Property, Plant & Equipment
332,208 GBP2025-01-31
270,785 GBP2024-01-31
Fixed Assets
332,208 GBP2025-01-31
270,785 GBP2024-01-31
Total Inventories
144,479 GBP2025-01-31
120,209 GBP2024-01-31
Debtors
229,975 GBP2025-01-31
293,881 GBP2024-01-31
Cash at bank and in hand
172,095 GBP2025-01-31
192,081 GBP2024-01-31
Current Assets
546,549 GBP2025-01-31
606,171 GBP2024-01-31
Creditors
-125,408 GBP2025-01-31
-192,463 GBP2024-01-31
Net Current Assets/Liabilities
421,141 GBP2025-01-31
413,708 GBP2024-01-31
Total Assets Less Current Liabilities
753,349 GBP2025-01-31
684,493 GBP2024-01-31
Net Assets/Liabilities
496,208 GBP2025-01-31
517,034 GBP2024-01-31
Equity
Called up share capital
216 GBP2025-01-31
216 GBP2024-01-31
Capital redemption reserve
784 GBP2025-01-31
784 GBP2024-01-31
Retained earnings (accumulated losses)
495,208 GBP2025-01-31
516,034 GBP2024-01-31
Average Number of Employees
132024-02-01 ~ 2025-01-31
122023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
57,629 GBP2024-01-31
Plant and equipment
233,853 GBP2025-01-31
233,853 GBP2024-01-31
Motor vehicles
739,889 GBP2025-01-31
611,389 GBP2024-01-31
Furniture and fittings
36,053 GBP2025-01-31
32,844 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,067,424 GBP2025-01-31
935,715 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
51,426 GBP2024-01-31
Plant and equipment
192,841 GBP2025-01-31
185,608 GBP2024-01-31
Motor vehicles
461,117 GBP2025-01-31
400,471 GBP2024-01-31
Furniture and fittings
29,224 GBP2025-01-31
27,425 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
735,216 GBP2025-01-31
664,930 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,233 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
60,646 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,799 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,286 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
41,012 GBP2025-01-31
48,245 GBP2024-01-31
Motor vehicles
278,772 GBP2025-01-31
210,918 GBP2024-01-31
Furniture and fittings
6,829 GBP2025-01-31
5,419 GBP2024-01-31
Land and buildings, Under hire purchased contracts or finance leases
6,203 GBP2024-01-31
Raw Materials
144,479 GBP2025-01-31
120,209 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
179,499 GBP2025-01-31
265,510 GBP2024-01-31
Prepayments/Accrued Income
Current
12,247 GBP2025-01-31
18,771 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
9,345 GBP2025-01-31
Amount of value-added tax that is recoverable
Current
28,884 GBP2025-01-31
9,600 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
47,469 GBP2025-01-31
73,860 GBP2024-01-31
Trade Creditors/Trade Payables
Current
48,316 GBP2025-01-31
53,195 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
11,095 GBP2025-01-31
11,751 GBP2024-01-31
Corporation Tax Payable
Current
35,547 GBP2024-01-31
Other Taxation & Social Security Payable
Current
9,577 GBP2025-01-31
6,467 GBP2024-01-31
Other Creditors
Current
4,281 GBP2025-01-31
6,626 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
4,082 GBP2025-01-31
4,867 GBP2024-01-31
Amounts owed to directors
Current
588 GBP2025-01-31
150 GBP2024-01-31
Creditors
Current
125,408 GBP2025-01-31
192,463 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
170,906 GBP2025-01-31
80,547 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
23,115 GBP2025-01-31
36,231 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
47,469 GBP2025-01-31
73,860 GBP2024-01-31
Between one and five year
170,906 GBP2025-01-31
80,547 GBP2024-01-31
Minimum gross finance lease payments owing
218,375 GBP2025-01-31
154,407 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
218,375 GBP2025-01-31
154,407 GBP2024-01-31