Average Number of Employees
762021-08-01 ~ 2022-07-31
712020-08-01 ~ 2021-07-31
Intangible Assets
34,280 GBP2022-07-31
21,714 GBP2021-07-31
Property, Plant & Equipment
234,401 GBP2022-07-31
296,659 GBP2021-07-31
Fixed Assets
268,681 GBP2022-07-31
318,373 GBP2021-07-31
Total Inventories
250,034 GBP2022-07-31
230,883 GBP2021-07-31
Debtors
Current
8,522,237 GBP2022-07-31
11,337,166 GBP2021-07-31
Cash at bank and in hand
2,012,890 GBP2022-07-31
745,680 GBP2021-07-31
Current Assets
10,785,161 GBP2022-07-31
12,313,729 GBP2021-07-31
Creditors
Current, Amounts falling due within one year
-6,273,365 GBP2022-07-31
Net Current Assets/Liabilities
4,511,796 GBP2022-07-31
4,554,476 GBP2021-07-31
Total Assets Less Current Liabilities
4,780,477 GBP2022-07-31
4,872,849 GBP2021-07-31
Net Assets/Liabilities
4,780,477 GBP2022-07-31
4,872,849 GBP2021-07-31
Equity
Called up share capital
50,000 GBP2022-07-31
50,000 GBP2021-07-31
50,000 GBP2020-08-01
Retained earnings (accumulated losses)
4,730,477 GBP2022-07-31
4,822,849 GBP2021-07-31
3,900,800 GBP2020-08-01
Equity
4,780,477 GBP2022-07-31
4,872,849 GBP2021-07-31
3,950,800 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
4,657,628 GBP2021-08-01 ~ 2022-07-31
4,672,049 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
4,657,628 GBP2021-08-01 ~ 2022-07-31
4,672,049 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,657,628 GBP2021-08-01 ~ 2022-07-31
4,672,049 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
4,657,628 GBP2021-08-01 ~ 2022-07-31
4,672,049 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-4,750,000 GBP2021-08-01 ~ 2022-07-31
-3,750,000 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
-4,750,000 GBP2021-08-01 ~ 2022-07-31
-3,750,000 GBP2020-08-01 ~ 2021-07-31
Audit Fees/Expenses
16,000 GBP2021-08-01 ~ 2022-07-31
13,100 GBP2020-08-01 ~ 2021-07-31
Wages/Salaries
3,789,152 GBP2021-08-01 ~ 2022-07-31
3,485,514 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
444,922 GBP2021-08-01 ~ 2022-07-31
399,695 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
4,840,304 GBP2021-08-01 ~ 2022-07-31
4,440,939 GBP2020-08-01 ~ 2021-07-31
Director Remuneration
540,782 GBP2021-08-01 ~ 2022-07-31
543,559 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,626 GBP2021-08-01 ~ 2022-07-31
-39,719 GBP2020-08-01 ~ 2021-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,079,096 GBP2021-08-01 ~ 2022-07-31
1,046,101 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
5,736,724 GBP2021-08-01 ~ 2022-07-31
5,718,150 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
1,089,978 GBP2021-08-01 ~ 2022-07-31
1,086,449 GBP2020-08-01 ~ 2021-07-31
Intangible Assets - Gross Cost
Development expenditure
96,790 GBP2022-07-31
67,245 GBP2021-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
62,510 GBP2022-07-31
45,531 GBP2021-07-31
Intangible Assets
Development expenditure
34,280 GBP2022-07-31
21,714 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,055,772 GBP2022-07-31
2,010,107 GBP2021-07-31
Motor vehicles
148,754 GBP2022-07-31
208,004 GBP2021-07-31
Furniture and fittings
778,852 GBP2022-07-31
715,726 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
2,983,378 GBP2022-07-31
2,933,837 GBP2021-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-59,250 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings
-1,876 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals
-61,126 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,925,844 GBP2021-07-31
Motor vehicles
178,655 GBP2021-07-31
Furniture and fittings
532,679 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,637,178 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
172,925 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-59,250 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings
-1,876 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,126 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,982,348 GBP2022-07-31
Motor vehicles
133,712 GBP2022-07-31
Furniture and fittings
632,917 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,748,977 GBP2022-07-31
Property, Plant & Equipment
Plant and equipment
73,424 GBP2022-07-31
84,263 GBP2021-07-31
Motor vehicles
15,042 GBP2022-07-31
29,349 GBP2021-07-31
Furniture and fittings
145,935 GBP2022-07-31
183,047 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
1,565,805 GBP2022-07-31
1,797,033 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
6,417,761 GBP2022-07-31
9,073,464 GBP2021-07-31
Prepayments/Accrued Income
Current
534,654 GBP2022-07-31
454,547 GBP2021-07-31
Debtors - Deferred Tax Asset
Current
4,017 GBP2022-07-31
12,122 GBP2021-07-31
Trade Creditors/Trade Payables
Current
880,367 GBP2022-07-31
1,085,623 GBP2021-07-31
Amounts owed to group undertakings
Current
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Corporation Tax Payable
Current
449,250 GBP2022-07-31
568,946 GBP2021-07-31
Taxation/Social Security Payable
Current
466,904 GBP2022-07-31
1,019,455 GBP2021-07-31
Other Creditors
Current
54,491 GBP2022-07-31
49,169 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
4,417,353 GBP2022-07-31
5,031,060 GBP2021-07-31
Creditors
Current
6,273,365 GBP2022-07-31
7,759,253 GBP2021-07-31
Net Deferred Tax Liability/Asset
4,017 GBP2022-07-31
12,122 GBP2021-07-31
-20,969 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,105 GBP2021-08-01 ~ 2022-07-31
33,091 GBP2020-08-01 ~ 2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2022-07-31
50,000 shares2021-07-31
Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Nominal value of allotted share capital
Class 1 ordinary share
50,000 GBP2021-08-01 ~ 2022-07-31
50,000 GBP2020-08-01 ~ 2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,078,841 GBP2022-07-31
902,501 GBP2021-07-31
Between one and five year
966,032 GBP2022-07-31
655,118 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,044,873 GBP2022-07-31
1,557,619 GBP2021-07-31