Average Number of Employees
552023-07-01 ~ 2023-12-31
492022-01-01 ~ 2023-06-30
Turnover/Revenue
145,376,067 GBP2023-07-01 ~ 2023-12-31
473,595,782 GBP2022-01-01 ~ 2023-06-30
Cost of Sales
-142,202,596 GBP2023-07-01 ~ 2023-12-31
-465,589,455 GBP2022-01-01 ~ 2023-06-30
Gross Profit/Loss
3,173,471 GBP2023-07-01 ~ 2023-12-31
8,006,327 GBP2022-01-01 ~ 2023-06-30
Administrative Expenses
-2,736,186 GBP2023-07-01 ~ 2023-12-31
-7,078,093 GBP2022-01-01 ~ 2023-06-30
Operating Profit/Loss
437,285 GBP2023-07-01 ~ 2023-12-31
928,234 GBP2022-01-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-81,065 GBP2023-07-01 ~ 2023-12-31
-62,240 GBP2022-01-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
356,220 GBP2023-07-01 ~ 2023-12-31
865,994 GBP2022-01-01 ~ 2023-06-30
Profit/Loss
249,285 GBP2023-07-01 ~ 2023-12-31
618,423 GBP2022-01-01 ~ 2023-06-30
Comprehensive Income/Expense
249,285 GBP2023-07-01 ~ 2023-12-31
2,501,482 GBP2022-01-01 ~ 2023-06-30
Intangible Assets
152,000 GBP2023-12-31
189,050 GBP2023-06-30
Property, Plant & Equipment
8,801,228 GBP2023-12-31
8,862,333 GBP2023-06-30
Fixed Assets
8,953,228 GBP2023-12-31
9,051,383 GBP2023-06-30
Total Inventories
29,672,039 GBP2023-12-31
31,346,809 GBP2023-06-30
Debtors
Current
5,141,748 GBP2023-12-31
8,700,493 GBP2023-06-30
Cash at bank and in hand
5,619,674 GBP2023-12-31
5,461,100 GBP2023-06-30
Current Assets
40,433,461 GBP2023-12-31
45,508,402 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-33,281,703 GBP2023-12-31
-37,708,671 GBP2023-06-30
Net Current Assets/Liabilities
7,151,758 GBP2023-12-31
7,799,731 GBP2023-06-30
Total Assets Less Current Liabilities
16,104,986 GBP2023-12-31
16,851,114 GBP2023-06-30
Net Assets/Liabilities
15,850,288 GBP2023-12-31
16,601,003 GBP2023-06-30
Equity
Called up share capital
127,090 GBP2023-12-31
127,090 GBP2023-06-30
127,090 GBP2022-01-01
Share premium
1,525,814 GBP2023-12-31
1,525,814 GBP2023-06-30
1,525,814 GBP2022-01-01
Capital redemption reserve
8,000 GBP2023-12-31
8,000 GBP2023-06-30
8,000 GBP2022-01-01
Other miscellaneous reserve
2,447,294 GBP2023-12-31
2,447,294 GBP2023-06-30
564,235 GBP2022-01-01
Retained earnings (accumulated losses)
11,742,090 GBP2023-12-31
12,492,805 GBP2023-06-30
12,874,382 GBP2022-01-01
Equity
15,850,288 GBP2023-12-31
16,601,003 GBP2023-06-30
15,099,521 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
249,285 GBP2023-07-01 ~ 2023-12-31
618,423 GBP2022-01-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2023-12-31
-1,000,000 GBP2022-01-01 ~ 2023-06-30
Dividends Paid
-1,000,000 GBP2023-07-01 ~ 2023-12-31
-1,000,000 GBP2022-01-01 ~ 2023-06-30
Audit Fees/Expenses
50,000 GBP2023-07-01 ~ 2023-12-31
64,500 GBP2022-01-01 ~ 2023-06-30
Wages/Salaries
1,251,266 GBP2023-07-01 ~ 2023-12-31
2,989,738 GBP2022-01-01 ~ 2023-06-30
Social Security Costs
126,991 GBP2023-07-01 ~ 2023-12-31
314,406 GBP2022-01-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,398,005 GBP2023-07-01 ~ 2023-12-31
3,361,108 GBP2022-01-01 ~ 2023-06-30
Director Remuneration
17,395 GBP2023-07-01 ~ 2023-12-31
321,086 GBP2022-01-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,587 GBP2023-07-01 ~ 2023-12-31
15,938 GBP2022-01-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
89,055 GBP2023-07-01 ~ 2023-12-31
173,199 GBP2022-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
654,961 GBP2023-12-31
654,961 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
502,961 GBP2023-12-31
465,911 GBP2023-06-30
Intangible Assets
Development expenditure
152,000 GBP2023-12-31
189,050 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
6,050,000 GBP2023-12-31
6,050,000 GBP2023-06-30
Plant and equipment
3,838,361 GBP2023-12-31
3,758,990 GBP2023-06-30
Motor vehicles
82,300 GBP2023-12-31
82,300 GBP2023-06-30
Office equipment
474,349 GBP2023-12-31
462,084 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
12,865,741 GBP2023-12-31
12,774,105 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,331,162 GBP2023-06-30
Motor vehicles
33,193 GBP2023-06-30
Office equipment
388,753 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,911,772 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
84,641 GBP2023-07-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
7,014 GBP2023-07-01 ~ 2023-12-31
Office equipment, Owned/Freehold
21,829 GBP2023-07-01 ~ 2023-12-31
Owned/Freehold
152,741 GBP2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,415,803 GBP2023-12-31
Motor vehicles
40,207 GBP2023-12-31
Office equipment
410,582 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,064,513 GBP2023-12-31
Property, Plant & Equipment
Buildings
6,022,548 GBP2023-12-31
6,050,000 GBP2023-06-30
Plant and equipment
422,558 GBP2023-12-31
427,828 GBP2023-06-30
Motor vehicles
42,093 GBP2023-12-31
49,107 GBP2023-06-30
Office equipment
63,767 GBP2023-12-31
73,331 GBP2023-06-30
Raw materials and consumables
3,363,005 GBP2023-12-31
2,159,652 GBP2023-06-30
Value of work in progress
26,309,034 GBP2023-12-31
29,187,157 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,194,177 GBP2023-12-31
6,888,381 GBP2023-06-30
Other Debtors
Current
293,060 GBP2023-12-31
1,018,162 GBP2023-06-30
Prepayments/Accrued Income
Current
654,511 GBP2023-12-31
793,950 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,485,509 GBP2023-12-31
3,828,854 GBP2023-06-30
Amounts owed to group undertakings
Current
2,724 GBP2023-12-31
2,724 GBP2023-06-30
Corporation Tax Payable
Current
97,351 GBP2023-12-31
230,723 GBP2023-06-30
Taxation/Social Security Payable
Current
114,272 GBP2023-12-31
44,432 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
269,465 GBP2023-12-31
501,295 GBP2023-06-30
Creditors
Current
33,281,703 GBP2023-12-31
37,708,671 GBP2023-06-30
Net Deferred Tax Liability/Asset
-254,698 GBP2023-12-31
-250,111 GBP2023-06-30
-234,173 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,587 GBP2023-07-01 ~ 2023-12-31
-15,938 GBP2022-01-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-138,593 GBP2023-12-31
-134,006 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
127,090 shares2023-12-31
127,090 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2023-12-31