43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
15,944,411 GBP2023-01-01 ~ 2023-12-31
24,650,686 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
12,694,896 GBP2023-01-01 ~ 2023-12-31
19,354,328 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,249,515 GBP2023-01-01 ~ 2023-12-31
5,296,358 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
140,894 GBP2023-01-01 ~ 2023-12-31
124,008 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,655,020 GBP2023-01-01 ~ 2023-12-31
1,535,691 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,453,601 GBP2023-01-01 ~ 2023-12-31
3,636,659 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
185,312 GBP2023-01-01 ~ 2023-12-31
14,983 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
28,361 GBP2023-01-01 ~ 2023-12-31
21,383 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,610,552 GBP2023-01-01 ~ 2023-12-31
3,630,259 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
417,570 GBP2023-01-01 ~ 2023-12-31
676,758 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,192,982 GBP2023-01-01 ~ 2023-12-31
2,953,501 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,192,982 GBP2023-01-01 ~ 2023-12-31
2,953,501 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
952,767 GBP2023-12-31
866,086 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Investment Property
247,533 GBP2023-12-31
247,533 GBP2022-12-31
Fixed Assets
1,200,400 GBP2023-12-31
1,113,719 GBP2022-12-31
Total Inventories
1,020,795 GBP2023-12-31
2,022,206 GBP2022-12-31
Debtors
6,284,526 GBP2023-12-31
6,040,225 GBP2022-12-31
Cash at bank and in hand
9,164,370 GBP2023-12-31
8,562,546 GBP2022-12-31
Current Assets
16,469,691 GBP2023-12-31
16,624,977 GBP2022-12-31
Creditors
Current
2,240,271 GBP2023-12-31
3,655,066 GBP2022-12-31
Net Current Assets/Liabilities
14,229,420 GBP2023-12-31
12,969,911 GBP2022-12-31
Total Assets Less Current Liabilities
15,429,820 GBP2023-12-31
14,083,630 GBP2022-12-31
Creditors
Non-current
-371,254 GBP2023-12-31
-280,054 GBP2022-12-31
Net Assets/Liabilities
14,877,246 GBP2023-12-31
13,684,264 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
14,877,146 GBP2023-12-31
13,684,164 GBP2022-12-31
10,730,663 GBP2021-12-31
Equity
14,877,246 GBP2023-12-31
13,684,264 GBP2022-12-31
10,730,763 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,192,982 GBP2023-01-01 ~ 2023-12-31
2,953,501 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,408,163 GBP2023-01-01 ~ 2023-12-31
1,495,966 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
162,876 GBP2023-01-01 ~ 2023-12-31
180,965 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,820 GBP2023-01-01 ~ 2023-12-31
26,762 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,597,859 GBP2023-01-01 ~ 2023-12-31
1,703,693 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Director Remuneration
602,500 GBP2023-01-01 ~ 2023-12-31
651,875 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
185,275 GBP2023-01-01 ~ 2023-12-31
168,904 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,435 GBP2023-01-01 ~ 2023-12-31
11,900 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
355,562 GBP2023-01-01 ~ 2023-12-31
625,358 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
402,638 GBP2023-01-01 ~ 2023-12-31
689,749 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,000 GBP2023-12-31
6,000 GBP2022-12-31
Plant and equipment
457,626 GBP2023-12-31
589,061 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-143,058 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,600 GBP2023-12-31
2,400 GBP2022-12-31
Plant and equipment
327,435 GBP2023-12-31
439,226 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,200 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
29,670 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-141,461 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,400 GBP2023-12-31
3,600 GBP2022-12-31
Plant and equipment
130,191 GBP2023-12-31
149,835 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,757 GBP2023-12-31
10,757 GBP2022-12-31
Motor vehicles
984,770 GBP2023-12-31
816,442 GBP2022-12-31
Computers
47,961 GBP2023-12-31
7,089 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,039,174 GBP2023-12-31
1,961,409 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-189,940 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-332,998 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,757 GBP2023-12-31
10,755 GBP2022-12-31
Motor vehicles
398,037 GBP2023-12-31
316,129 GBP2022-12-31
Computers
15,813 GBP2023-12-31
6,689 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,086,407 GBP2023-12-31
1,095,323 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
134,638 GBP2023-01-01 ~ 2023-12-31
Computers
9,124 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
185,275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,730 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-194,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
586,733 GBP2023-12-31
500,313 GBP2022-12-31
Computers
32,148 GBP2023-12-31
400 GBP2022-12-31
Furniture and fittings
2 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Investments in Group Undertakings
100 GBP2023-12-31
100 GBP2022-12-31
Investment Property - Fair Value Model
247,533 GBP2022-12-31
Merchandise
1,020,795 GBP2023-12-31
2,022,206 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,475,680 GBP2023-12-31
2,324,630 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,199,766 GBP2023-12-31
418,789 GBP2022-12-31
Other Debtors
Current
609,941 GBP2023-12-31
1,770,206 GBP2022-12-31
Prepayments/Accrued Income
Current
44,887 GBP2023-12-31
27,729 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,284,526 GBP2023-12-31
6,040,225 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
108,354 GBP2023-12-31
116,933 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,255,726 GBP2023-12-31
1,420,987 GBP2022-12-31
Corporation Tax Payable
Current
354,080 GBP2023-12-31
625,358 GBP2022-12-31
Other Taxation & Social Security Payable
Current
393,927 GBP2023-12-31
1,241,022 GBP2022-12-31
Other Creditors
Current
4,450 GBP2023-12-31
4,516 GBP2022-12-31
Accrued Liabilities
Current
123,734 GBP2023-12-31
246,250 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
371,254 GBP2023-12-31
280,054 GBP2022-12-31
Between one and five year, hire purchase agreements
371,254 GBP2023-12-31
280,054 GBP2022-12-31
hire purchase agreements
479,608 GBP2023-12-31
396,987 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
181,320 GBP2023-12-31
119,312 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,192,982 GBP2023-01-01 ~ 2023-12-31