Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
21,483,296 GBP2024-04-01 ~ 2025-03-31
16,552,943 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
11,613,302 GBP2024-04-01 ~ 2025-03-31
9,431,980 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,869,994 GBP2024-04-01 ~ 2025-03-31
7,120,963 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
6,987,782 GBP2024-04-01 ~ 2025-03-31
6,643,607 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,891,769 GBP2024-04-01 ~ 2025-03-31
486,802 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
295,918 GBP2024-04-01 ~ 2025-03-31
402,639 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,595,851 GBP2024-04-01 ~ 2025-03-31
84,163 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
223,262 GBP2024-04-01 ~ 2025-03-31
-24,955 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,372,589 GBP2024-04-01 ~ 2025-03-31
109,118 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,372,589 GBP2024-04-01 ~ 2025-03-31
109,118 GBP2023-04-01 ~ 2024-03-31
Fixed Assets
5,484,748 GBP2025-03-31
5,384,286 GBP2024-03-31
Total Inventories
5,547,321 GBP2025-03-31
3,197,704 GBP2024-03-31
Debtors
3,686,021 GBP2025-03-31
4,156,342 GBP2024-03-31
Cash at bank and in hand
554,261 GBP2025-03-31
628,913 GBP2024-03-31
Current Assets
9,787,603 GBP2025-03-31
7,982,959 GBP2024-03-31
Creditors
Current
5,133,433 GBP2025-03-31
3,860,407 GBP2024-03-31
Net Current Assets/Liabilities
4,654,170 GBP2025-03-31
4,122,552 GBP2024-03-31
Total Assets Less Current Liabilities
10,138,918 GBP2025-03-31
9,506,838 GBP2024-03-31
Net Assets/Liabilities
5,398,620 GBP2025-03-31
3,026,031 GBP2024-03-31
Equity
Called up share capital
102 GBP2025-03-31
102 GBP2024-03-31
100 GBP2023-03-31
Share premium
2,999,998 GBP2025-03-31
2,999,998 GBP2024-03-31
Retained earnings (accumulated losses)
2,398,520 GBP2025-03-31
25,931 GBP2024-03-31
-83,187 GBP2023-03-31
Equity
5,398,620 GBP2025-03-31
3,026,031 GBP2024-03-31
-83,087 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
2 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
3,000,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,372,589 GBP2024-04-01 ~ 2025-03-31
109,118 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,541,199 GBP2024-04-01 ~ 2025-03-31
3,186,100 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
317,148 GBP2024-04-01 ~ 2025-03-31
281,989 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,833 GBP2024-04-01 ~ 2025-03-31
115,607 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,984,180 GBP2024-04-01 ~ 2025-03-31
3,583,696 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
822024-04-01 ~ 2025-03-31
812023-04-01 ~ 2024-03-31
Director Remuneration
180,889 GBP2024-04-01 ~ 2025-03-31
302,513 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
701,927 GBP2024-04-01 ~ 2025-03-31
692,927 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-24,955 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
648,963 GBP2024-04-01 ~ 2025-03-31
21,041 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
327,482 GBP2025-03-31
324,147 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
268,403 GBP2025-03-31
267,770 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
21,805 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,257,037 GBP2025-03-31
7,263,991 GBP2024-03-31
Furniture and fittings
1,439,713 GBP2025-03-31
1,410,850 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-29,182 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-39,058 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,551,278 GBP2025-03-31
5,009,439 GBP2024-03-31
Furniture and fittings
1,201,226 GBP2025-03-31
1,107,720 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
568,243 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
132,564 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-26,404 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-39,058 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
59,123 GBP2025-03-31
74,253 GBP2024-03-31
Computers
221,766 GBP2025-03-31
214,635 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
13,948,164 GBP2025-03-31
12,934,254 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,624 GBP2024-04-01 ~ 2025-03-31
Computers
-12,779 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-103,643 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
39,018 GBP2025-03-31
47,588 GBP2024-03-31
Computers
142,104 GBP2025-03-31
118,514 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,522,495 GBP2025-03-31
7,606,345 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
14,054 GBP2024-04-01 ~ 2025-03-31
Computers
36,369 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,017,015 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,624 GBP2024-04-01 ~ 2025-03-31
Computers
-12,779 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-100,865 GBP2024-04-01 ~ 2025-03-31
Total assets
5,327,909 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,263,270 GBP2025-03-31
3,747,046 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
162,794 GBP2025-03-31
179,934 GBP2024-03-31
Prepayments/Accrued Income
Current
259,957 GBP2025-03-31
229,362 GBP2024-03-31
Debtors
Current
3,686,021 GBP2025-03-31
4,156,342 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,476,913 GBP2025-03-31
1,936,025 GBP2024-03-31
Amounts owed to group undertakings
Current
1,255,809 GBP2025-03-31
711,292 GBP2024-03-31
Taxation/Social Security Payable
Current
77,296 GBP2025-03-31
68,584 GBP2024-03-31
Amount of value-added tax that is payable
66,778 GBP2025-03-31
26,573 GBP2024-03-31
Other Creditors
Current
944,426 GBP2025-03-31
814,939 GBP2024-03-31
Other Remaining Borrowings
Non-current
2,250,000 GBP2025-03-31
4,000,000 GBP2024-03-31
Deferred Tax Liabilities
223,262 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
223,262 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2025-03-31
Nominal value of allotted share capital
102 GBP2024-04-01 ~ 2025-03-31
102 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,372,589 GBP2024-04-01 ~ 2025-03-31