Turnover/Revenue
6,005,216 GBP2020-09-01 ~ 2021-08-31
5,558,943 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-3,088,554 GBP2020-09-01 ~ 2021-08-31
-3,263,522 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
2,924,795 GBP2020-09-01 ~ 2021-08-31
2,449,406 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-516,583 GBP2020-09-01 ~ 2021-08-31
-453,582 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
2,408,212 GBP2020-09-01 ~ 2021-08-31
1,995,824 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
433 GBP2019-09-01 ~ 2020-08-31
Interest Payable/Similar Charges (Finance Costs)
-1,037 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
2,408,212 GBP2020-09-01 ~ 2021-08-31
1,995,220 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
2,426,338 GBP2020-09-01 ~ 2021-08-31
1,820,121 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
2,163,015 GBP2020-09-01 ~ 2021-08-31
1,101,547 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
13,152,901 GBP2021-08-31
13,106,477 GBP2020-08-31
Debtors
2,062,728 GBP2021-08-31
1,839,039 GBP2020-08-31
Cash at bank and in hand
248,475 GBP2021-08-31
30,383 GBP2020-08-31
Current Assets
2,311,203 GBP2021-08-31
1,869,422 GBP2020-08-31
Net Current Assets/Liabilities
-2,019,948 GBP2021-08-31
-4,403,064 GBP2020-08-31
Total Assets Less Current Liabilities
11,132,953 GBP2021-08-31
8,703,413 GBP2020-08-31
Net Assets/Liabilities
10,026,358 GBP2021-08-31
7,863,343 GBP2020-08-31
Equity
Called up share capital
290,000 GBP2021-08-31
290,000 GBP2020-08-31
290,000 GBP2019-08-31
Revaluation reserve
3,291,530 GBP2021-08-31
3,554,853 GBP2020-08-31
4,273,427 GBP2019-08-31
Retained earnings (accumulated losses)
6,444,828 GBP2021-08-31
4,018,490 GBP2020-08-31
2,198,369 GBP2019-08-31
Equity
10,026,358 GBP2021-08-31
7,863,343 GBP2020-08-31
6,761,796 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,426,338 GBP2020-09-01 ~ 2021-08-31
1,820,121 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
90,956 GBP2020-09-01 ~ 2021-08-31
82,473 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
2,379,454 GBP2020-09-01 ~ 2021-08-31
2,489,623 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
224,888 GBP2020-09-01 ~ 2021-08-31
220,167 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
2,922,108 GBP2020-09-01 ~ 2021-08-31
3,047,544 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
642020-09-01 ~ 2021-08-31
662019-09-01 ~ 2020-08-31
Director Remuneration
3,595 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,202 GBP2020-09-01 ~ 2021-08-31
6,216 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
457,560 GBP2020-09-01 ~ 2021-08-31
379,092 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,418 GBP2021-08-31
6,216 GBP2020-08-31
Deferred Tax Liabilities
1,106,595 GBP2021-08-31
840,070 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,940,000 GBP2021-08-31
12,940,000 GBP2020-08-31
Tools/Equipment for furniture and fittings
1,250,860 GBP2021-08-31
1,113,480 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
14,190,860 GBP2021-08-31
14,053,480 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
1,037,959 GBP2021-08-31
947,003 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,037,959 GBP2021-08-31
947,003 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
90,956 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,956 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
12,940,000 GBP2021-08-31
12,940,000 GBP2020-08-31
Tools/Equipment for furniture and fittings
212,901 GBP2021-08-31
166,477 GBP2020-08-31
Trade Debtors/Trade Receivables
1,549,827 GBP2021-08-31
1,520,670 GBP2020-08-31
Amounts Owed By Related Parties
373,928 GBP2021-08-31
129,964 GBP2020-08-31
Other Debtors
2,665 GBP2021-08-31
33,691 GBP2020-08-31
Prepayments
136,308 GBP2021-08-31
154,714 GBP2020-08-31
Trade Creditors/Trade Payables
146,568 GBP2021-08-31
150,509 GBP2020-08-31
Amounts Owed to Related Parties
1,053,440 GBP2021-08-31
2,798,000 GBP2020-08-31
Taxation/Social Security Payable
54,756 GBP2021-08-31
51,866 GBP2020-08-31
Other Creditors
269,680 GBP2021-08-31
340,096 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
290,000 shares2021-08-31
290,000 shares2020-08-31