43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,647,537 GBP2023-01-01 ~ 2023-12-31
14,910,355 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
6,944,707 GBP2023-01-01 ~ 2023-12-31
9,477,956 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,702,830 GBP2023-01-01 ~ 2023-12-31
5,432,399 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,546,001 GBP2023-01-01 ~ 2023-12-31
5,325,385 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
156,829 GBP2023-01-01 ~ 2023-12-31
107,014 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
4,716 GBP2023-01-01 ~ 2023-12-31
4,313 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-13,794 GBP2023-01-01 ~ 2023-12-31
102,701 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-91,983 GBP2023-01-01 ~ 2023-12-31
-34,460 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
78,189 GBP2023-01-01 ~ 2023-12-31
137,161 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
78,189 GBP2023-01-01 ~ 2023-12-31
137,161 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
72,378 GBP2023-12-31
83,564 GBP2022-12-31
Property, Plant & Equipment
575,485 GBP2023-12-31
463,914 GBP2022-12-31
Fixed Assets
647,863 GBP2023-12-31
547,478 GBP2022-12-31
Total Inventories
1,924,860 GBP2023-12-31
2,001,008 GBP2022-12-31
Debtors
1,682,734 GBP2023-12-31
2,855,033 GBP2022-12-31
Cash at bank and in hand
2,148,782 GBP2023-12-31
158,992 GBP2022-12-31
Current Assets
5,756,376 GBP2023-12-31
5,015,033 GBP2022-12-31
Creditors
Current
2,823,110 GBP2023-12-31
1,967,588 GBP2022-12-31
Net Current Assets/Liabilities
2,933,266 GBP2023-12-31
3,047,445 GBP2022-12-31
Total Assets Less Current Liabilities
3,581,129 GBP2023-12-31
3,594,923 GBP2022-12-31
Net Assets/Liabilities
3,575,512 GBP2023-12-31
3,497,323 GBP2022-12-31
Equity
Called up share capital
1,001 GBP2023-12-31
1,001 GBP2022-12-31
1,001 GBP2021-12-31
Retained earnings (accumulated losses)
3,574,511 GBP2023-12-31
3,496,322 GBP2022-12-31
4,563,161 GBP2021-12-31
Equity
3,575,512 GBP2023-12-31
3,497,323 GBP2022-12-31
4,564,162 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,204,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,204,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
78,189 GBP2023-01-01 ~ 2023-12-31
137,161 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,309,397 GBP2023-01-01 ~ 2023-12-31
2,497,510 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
250,102 GBP2023-01-01 ~ 2023-12-31
303,087 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,869 GBP2023-01-01 ~ 2023-12-31
52,030 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,616,368 GBP2023-01-01 ~ 2023-12-31
2,852,627 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
662022-01-01 ~ 2022-12-31
Director Remuneration
120,000 GBP2023-01-01 ~ 2023-12-31
86,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
192,635 GBP2023-01-01 ~ 2023-12-31
206,881 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,588 GBP2023-01-01 ~ 2023-12-31
14,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-45,060 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-3,449 GBP2023-01-01 ~ 2023-12-31
19,513 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
150,054 GBP2023-12-31
150,054 GBP2022-12-31
Computer software
198,837 GBP2023-12-31
147,226 GBP2022-12-31
Intangible Assets - Gross Cost
348,891 GBP2023-12-31
297,280 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
132,495 GBP2023-12-31
113,895 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
276,513 GBP2023-12-31
213,716 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
18,600 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
62,797 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
17,559 GBP2023-12-31
36,159 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,292,300 GBP2023-12-31
3,029,006 GBP2022-12-31
Furniture and fittings
248,418 GBP2023-12-31
207,506 GBP2022-12-31
Motor vehicles
7,255 GBP2023-12-31
84,210 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,600,819 GBP2023-12-31
3,373,568 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-76,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-76,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,783,274 GBP2023-12-31
2,622,337 GBP2022-12-31
Furniture and fittings
181,959 GBP2023-12-31
150,261 GBP2022-12-31
Motor vehicles
7,255 GBP2023-12-31
84,210 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,025,334 GBP2023-12-31
2,909,654 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
160,937 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
31,698 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-76,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
509,026 GBP2023-12-31
406,669 GBP2022-12-31
Furniture and fittings
66,459 GBP2023-12-31
57,245 GBP2022-12-31
Merchandise
1,862,155 GBP2023-12-31
1,922,550 GBP2022-12-31
Raw Materials
62,705 GBP2023-12-31
78,458 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,182,018 GBP2023-12-31
2,006,876 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
85,490 GBP2023-12-31
148,814 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
12,355 GBP2023-12-31
45,060 GBP2022-12-31
Prepayments
Current
402,871 GBP2023-12-31
654,283 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,682,734 GBP2023-12-31
2,855,033 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,819 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,262,776 GBP2023-12-31
845,684 GBP2022-12-31
Amounts owed to group undertakings
Current
110,515 GBP2022-12-31
Other Taxation & Social Security Payable
Current
58,908 GBP2023-12-31
56,988 GBP2022-12-31
Other Creditors
Current
1,056,402 GBP2023-12-31
484,838 GBP2022-12-31
Accrued Liabilities
Current
382,568 GBP2023-12-31
407,804 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,617 GBP2023-12-31
97,600 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Class 2 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
78,189 GBP2023-01-01 ~ 2023-12-31