43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
13,036,569 GBP2024-01-01 ~ 2024-12-31
12,647,537 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
7,144,578 GBP2024-01-01 ~ 2024-12-31
6,944,707 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,891,991 GBP2024-01-01 ~ 2024-12-31
5,702,830 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,494,319 GBP2024-01-01 ~ 2024-12-31
5,546,001 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
397,672 GBP2024-01-01 ~ 2024-12-31
156,829 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,205 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
3,264 GBP2024-01-01 ~ 2024-12-31
4,716 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
397,613 GBP2024-01-01 ~ 2024-12-31
-13,794 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
149,252 GBP2024-01-01 ~ 2024-12-31
-91,983 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
248,361 GBP2024-01-01 ~ 2024-12-31
78,189 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
248,361 GBP2024-01-01 ~ 2024-12-31
78,189 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
64,029 GBP2024-12-31
72,378 GBP2023-12-31
Property, Plant & Equipment
753,757 GBP2024-12-31
575,485 GBP2023-12-31
Fixed Assets
817,786 GBP2024-12-31
647,863 GBP2023-12-31
Total Inventories
2,195,647 GBP2024-12-31
1,924,860 GBP2023-12-31
Debtors
2,586,561 GBP2024-12-31
1,682,734 GBP2023-12-31
Cash at bank and in hand
1,014,815 GBP2024-12-31
2,148,782 GBP2023-12-31
Current Assets
5,797,023 GBP2024-12-31
5,756,376 GBP2023-12-31
Creditors
Current
2,974,248 GBP2024-12-31
2,823,110 GBP2023-12-31
Net Current Assets/Liabilities
2,822,775 GBP2024-12-31
2,933,266 GBP2023-12-31
Total Assets Less Current Liabilities
3,640,561 GBP2024-12-31
3,581,129 GBP2023-12-31
Net Assets/Liabilities
3,466,873 GBP2024-12-31
3,575,512 GBP2023-12-31
Equity
Called up share capital
1,001 GBP2024-12-31
1,001 GBP2023-12-31
1,001 GBP2022-12-31
Retained earnings (accumulated losses)
3,465,872 GBP2024-12-31
3,574,511 GBP2023-12-31
3,496,322 GBP2022-12-31
Equity
3,466,873 GBP2024-12-31
3,575,512 GBP2023-12-31
3,497,323 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
248,361 GBP2024-01-01 ~ 2024-12-31
78,189 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-357,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-357,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
2,613,406 GBP2024-01-01 ~ 2024-12-31
2,309,397 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
267,380 GBP2024-01-01 ~ 2024-12-31
250,102 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,060 GBP2024-01-01 ~ 2024-12-31
56,869 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,940,846 GBP2024-01-01 ~ 2024-12-31
2,616,368 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Director Remuneration
137,000 GBP2024-01-01 ~ 2024-12-31
120,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
95,888 GBP2024-01-01 ~ 2024-12-31
192,635 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,075 GBP2024-01-01 ~ 2024-12-31
15,588 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-18,819 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
99,403 GBP2024-01-01 ~ 2024-12-31
-3,449 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
180,403 GBP2024-12-31
150,054 GBP2023-12-31
Computer software
205,957 GBP2024-12-31
198,837 GBP2023-12-31
Intangible Assets - Gross Cost
386,360 GBP2024-12-31
348,891 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
149,283 GBP2024-12-31
132,495 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
322,331 GBP2024-12-31
276,513 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
16,788 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
45,818 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
31,120 GBP2024-12-31
17,559 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
52,846 GBP2024-12-31
52,846 GBP2023-12-31
Plant and equipment
3,557,913 GBP2024-12-31
3,292,300 GBP2023-12-31
Furniture and fittings
256,965 GBP2024-12-31
248,418 GBP2023-12-31
Motor vehicles
7,255 GBP2024-12-31
7,255 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,874,979 GBP2024-12-31
3,600,819 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,844,118 GBP2024-12-31
2,783,274 GBP2023-12-31
Furniture and fittings
217,003 GBP2024-12-31
181,959 GBP2023-12-31
Motor vehicles
7,255 GBP2024-12-31
7,255 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,121,222 GBP2024-12-31
3,025,334 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
60,844 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
35,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
713,795 GBP2024-12-31
509,026 GBP2023-12-31
Furniture and fittings
39,962 GBP2024-12-31
66,459 GBP2023-12-31
Merchandise
2,100,689 GBP2024-12-31
1,862,155 GBP2023-12-31
Raw Materials
94,958 GBP2024-12-31
62,705 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,255,697 GBP2024-12-31
1,182,018 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
87,522 GBP2024-12-31
85,490 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
31,174 GBP2024-12-31
12,355 GBP2023-12-31
Prepayments
Current
212,168 GBP2024-12-31
402,871 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,586,561 GBP2024-12-31
1,682,734 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,243,511 GBP2024-12-31
1,262,776 GBP2023-12-31
Amounts owed to group undertakings
Current
272,200 GBP2024-12-31
Other Taxation & Social Security Payable
Current
63,227 GBP2024-12-31
58,908 GBP2023-12-31
Other Creditors
Current
598,701 GBP2024-12-31
1,056,402 GBP2023-12-31
Accrued Liabilities
Current
636,783 GBP2024-12-31
382,568 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
201,789 GBP2024-12-31
114,361 GBP2023-12-31
Between one and five year
93,090 GBP2024-12-31
106,000 GBP2023-12-31
All periods
294,879 GBP2024-12-31
220,361 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
173,688 GBP2024-12-31
5,617 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
248,361 GBP2024-01-01 ~ 2024-12-31