Cost of Sales
-3,749,793 GBP2024-01-01 ~ 2024-12-31
-4,129,902 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,032,285 GBP2024-01-01 ~ 2024-12-31
-4,039,840 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
294,243 GBP2024-01-01 ~ 2024-12-31
341,360 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-613,927 GBP2024-01-01 ~ 2024-12-31
-621,319 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-613,927 GBP2024-01-01 ~ 2024-12-31
-621,319 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
223,455 GBP2024-12-31
121,522 GBP2023-12-31
Debtors
9,927,867 GBP2024-12-31
12,976,681 GBP2023-12-31
Cash at bank and in hand
54,924 GBP2024-12-31
106,654 GBP2023-12-31
Current Assets
9,982,791 GBP2024-12-31
13,083,335 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,902,004 GBP2024-12-31
-7,270,714 GBP2023-12-31
Net Current Assets/Liabilities
5,080,787 GBP2024-12-31
5,812,621 GBP2023-12-31
Total Assets Less Current Liabilities
5,304,242 GBP2024-12-31
5,934,143 GBP2023-12-31
Net Assets/Liabilities
5,280,028 GBP2024-12-31
5,893,955 GBP2023-12-31
Equity
Called up share capital
10,000,000 GBP2024-12-31
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
-4,719,972 GBP2024-12-31
-4,106,045 GBP2023-12-31
-3,484,726 GBP2022-12-31
Equity
5,280,028 GBP2024-12-31
5,893,955 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-613,927 GBP2024-01-01 ~ 2024-12-31
-621,319 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
2,223,011 GBP2024-01-01 ~ 2024-12-31
2,032,181 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,574 GBP2024-01-01 ~ 2024-12-31
17,028 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,600,412 GBP2024-01-01 ~ 2024-12-31
2,311,326 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
27,500 GBP2024-01-01 ~ 2024-12-31
25,725 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,131,617 GBP2024-01-01 ~ 2024-12-31
969,617 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
689,112 GBP2024-12-31
536,312 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
967,006 GBP2024-12-31
814,206 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
465,657 GBP2024-12-31
414,790 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
743,551 GBP2024-12-31
692,684 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
50,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,867 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
223,455 GBP2024-12-31
121,522 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,589,875 GBP2024-12-31
12,073,726 GBP2023-12-31
Other Debtors
Current
1,024,027 GBP2024-12-31
592,763 GBP2023-12-31
Prepayments/Accrued Income
Current
313,965 GBP2024-12-31
310,192 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,927,867 GBP2024-12-31
12,976,681 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,462,062 GBP2024-12-31
6,626,493 GBP2023-12-31
Other Taxation & Social Security Payable
Current
48,060 GBP2024-12-31
44,482 GBP2023-12-31
Other Creditors
Current
2,639 GBP2024-12-31
20,728 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
389,243 GBP2024-12-31
579,011 GBP2023-12-31
Creditors
Current
4,902,004 GBP2024-12-31
7,270,714 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,000 shares2024-12-31
10,000,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
316,558 GBP2024-12-31
309,688 GBP2023-12-31
Between two and five year
370,884 GBP2024-12-31
676,791 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
687,442 GBP2024-12-31
986,479 GBP2023-12-31