Cost of Sales
-4,129,902 GBP2023-01-01 ~ 2023-12-31
-4,241,663 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,039,840 GBP2023-01-01 ~ 2023-12-31
-3,122,314 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
341,360 GBP2023-01-01 ~ 2023-12-31
110,343 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-621,319 GBP2023-01-01 ~ 2023-12-31
-67,835 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-621,319 GBP2023-01-01 ~ 2023-12-31
-67,835 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
121,522 GBP2023-12-31
133,903 GBP2022-12-31
Debtors
12,976,681 GBP2023-12-31
15,541,558 GBP2022-12-31
Cash at bank and in hand
106,654 GBP2023-12-31
53,012 GBP2022-12-31
Current Assets
13,083,335 GBP2023-12-31
15,594,570 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,270,714 GBP2023-12-31
-9,213,199 GBP2022-12-31
Net Current Assets/Liabilities
5,812,621 GBP2023-12-31
6,381,371 GBP2022-12-31
Total Assets Less Current Liabilities
5,934,143 GBP2023-12-31
6,515,274 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-40,188 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
5,893,955 GBP2023-12-31
6,515,274 GBP2022-12-31
Equity
Called up share capital
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
5,300,000 GBP2021-12-31
Retained earnings (accumulated losses)
-4,106,045 GBP2023-12-31
-3,484,726 GBP2022-12-31
-3,416,891 GBP2021-12-31
Equity
5,893,955 GBP2023-12-31
6,515,274 GBP2022-12-31
1,883,109 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-621,319 GBP2023-01-01 ~ 2023-12-31
-67,835 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4,700,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
4,700,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Wages/Salaries
2,032,181 GBP2023-01-01 ~ 2023-12-31
1,641,853 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,028 GBP2023-01-01 ~ 2023-12-31
11,244 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,311,326 GBP2023-01-01 ~ 2023-12-31
1,873,477 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,725 GBP2023-01-01 ~ 2023-12-31
24,500 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
969,617 GBP2023-01-01 ~ 2023-12-31
666,033 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
277,894 GBP2023-12-31
277,894 GBP2022-12-31
Furniture and fittings
536,312 GBP2023-12-31
806,700 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
814,206 GBP2023-12-31
1,084,594 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-287,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-287,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
277,894 GBP2023-12-31
277,894 GBP2022-12-31
Furniture and fittings
414,790 GBP2023-12-31
672,797 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
692,684 GBP2023-12-31
950,691 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
29,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-287,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-287,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
121,522 GBP2023-12-31
133,903 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
12,073,726 GBP2023-12-31
15,009,276 GBP2022-12-31
Other Debtors
Current
563,782 GBP2023-12-31
236,587 GBP2022-12-31
Prepayments/Accrued Income
Current
339,173 GBP2023-12-31
295,695 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
12,976,681 GBP2023-12-31
15,541,558 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,626,493 GBP2023-12-31
8,715,490 GBP2022-12-31
Other Taxation & Social Security Payable
Current
44,482 GBP2023-12-31
44,324 GBP2022-12-31
Other Creditors
Current
16,921 GBP2023-12-31
1,798 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
582,818 GBP2023-12-31
451,587 GBP2022-12-31
Creditors
Current
7,270,714 GBP2023-12-31
9,213,199 GBP2022-12-31
Equity
Called up share capital
10,000,000 GBP2023-12-31
10,000,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
309,688 GBP2023-12-31
271,056 GBP2022-12-31
Between two and five year
676,791 GBP2023-12-31
913,744 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
986,479 GBP2023-12-31
1,184,800 GBP2022-12-31