82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
498,372 GBP2023-12-31
276,599 GBP2022-12-31
Total Inventories
1,460,313 GBP2023-12-31
1,359,171 GBP2022-12-31
Debtors
2,227,399 GBP2023-12-31
2,113,706 GBP2022-12-31
Cash at bank and in hand
422,305 GBP2023-12-31
87,251 GBP2022-12-31
Current Assets
4,110,017 GBP2023-12-31
3,560,128 GBP2022-12-31
Creditors
Current
1,721,498 GBP2023-12-31
1,353,106 GBP2022-12-31
Net Current Assets/Liabilities
2,388,519 GBP2023-12-31
2,207,022 GBP2022-12-31
Total Assets Less Current Liabilities
2,886,891 GBP2023-12-31
2,483,621 GBP2022-12-31
Net Assets/Liabilities
2,773,218 GBP2023-12-31
2,421,017 GBP2022-12-31
Equity
Called up share capital
11,000 GBP2023-12-31
11,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,762,218 GBP2023-12-31
2,410,017 GBP2022-12-31
Equity
2,773,218 GBP2023-12-31
2,421,017 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
192022-02-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
918,182 GBP2023-12-31
637,800 GBP2022-12-31
Furniture and fittings
139,369 GBP2023-12-31
136,199 GBP2022-12-31
Motor vehicles
35,550 GBP2023-12-31
35,550 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,093,101 GBP2023-12-31
809,549 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-3,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
447,858 GBP2023-12-31
395,448 GBP2022-12-31
Furniture and fittings
125,636 GBP2023-12-31
123,503 GBP2022-12-31
Motor vehicles
21,235 GBP2023-12-31
13,999 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
594,729 GBP2023-12-31
532,950 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
54,715 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,133 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,236 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,305 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
470,324 GBP2023-12-31
242,352 GBP2022-12-31
Furniture and fittings
13,733 GBP2023-12-31
12,696 GBP2022-12-31
Motor vehicles
14,315 GBP2023-12-31
21,551 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
641,778 GBP2023-12-31
638,380 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,503,107 GBP2023-12-31
1,433,543 GBP2022-12-31
Prepayments
Current
82,514 GBP2023-12-31
41,783 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,227,399 GBP2023-12-31
2,113,706 GBP2022-12-31
Trade Creditors/Trade Payables
Current
946,651 GBP2023-12-31
593,858 GBP2022-12-31
Amounts owed to group undertakings
Current
274,714 GBP2023-12-31
81,120 GBP2022-12-31
Corporation Tax Payable
Current
51,359 GBP2023-12-31
50,641 GBP2022-12-31
Other Taxation & Social Security Payable
Current
20,045 GBP2022-12-31
Accrued Liabilities
Current
384,565 GBP2023-12-31
509,289 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
113,673 GBP2023-12-31
62,604 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000 shares2023-12-31