Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
2,975,266 GBP2020-01-01 ~ 2020-12-31
2,885,582 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-1,751,865 GBP2020-01-01 ~ 2020-12-31
-1,563,577 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,223,401 GBP2020-01-01 ~ 2020-12-31
1,322,005 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-614,482 GBP2020-01-01 ~ 2020-12-31
-747,009 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
754,765 GBP2020-01-01 ~ 2020-12-31
832,586 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,513 GBP2020-01-01 ~ 2020-12-31
1,329 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
763,278 GBP2020-01-01 ~ 2020-12-31
833,915 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
614,888 GBP2020-01-01 ~ 2020-12-31
672,816 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
272,263 GBP2020-12-31
296,943 GBP2019-12-31
Total Inventories
367,920 GBP2020-12-31
344,160 GBP2019-12-31
Debtors
648,627 GBP2020-12-31
587,664 GBP2019-12-31
Cash at bank and in hand
667,011 GBP2020-12-31
546,864 GBP2019-12-31
Current Assets
1,683,558 GBP2020-12-31
1,478,688 GBP2019-12-31
Net Current Assets/Liabilities
915,239 GBP2020-12-31
948,487 GBP2019-12-31
Net Assets/Liabilities
1,187,502 GBP2020-12-31
1,245,430 GBP2019-12-31
Equity
Called up share capital
250,000 GBP2020-12-31
250,000 GBP2019-12-31
250,000 GBP2018-12-31
Retained earnings (accumulated losses)
937,502 GBP2020-12-31
995,430 GBP2019-12-31
1,122,614 GBP2018-12-31
Equity
1,187,502 GBP2020-12-31
1,245,430 GBP2019-12-31
1,372,614 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
614,888 GBP2020-01-01 ~ 2020-12-31
672,816 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
614,888 GBP2020-01-01 ~ 2020-12-31
672,816 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
614,888 GBP2020-01-01 ~ 2020-12-31
672,816 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-672,816 GBP2020-01-01 ~ 2020-12-31
-800,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-672,816 GBP2020-01-01 ~ 2020-12-31
-800,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
27,098 GBP2020-01-01 ~ 2020-12-31
29,216 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
614,888 GBP2020-01-01 ~ 2020-12-31
670,281 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
61,987 GBP2020-01-01 ~ 2020-12-31
66,090 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
688,788 GBP2020-01-01 ~ 2020-12-31
749,437 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
32020-01-01 ~ 2020-12-31
32019-01-01 ~ 2019-12-31
Average Number of Employees
212020-01-01 ~ 2020-12-31
212019-01-01 ~ 2019-12-31
Director Remuneration
226,265 GBP2020-01-01 ~ 2020-12-31
234,372 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
9,000 GBP2020-01-01 ~ 2020-12-31
9,000 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,263 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
145,023 GBP2020-01-01 ~ 2020-12-31
158,444 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
508,114 GBP2020-12-31
508,114 GBP2019-12-31
Furniture and fittings
123,164 GBP2020-12-31
120,746 GBP2019-12-31
Plant and equipment
905,340 GBP2020-12-31
905,340 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,536,618 GBP2020-12-31
1,534,200 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
274,436 GBP2020-12-31
264,274 GBP2019-12-31
Furniture and fittings
108,865 GBP2020-12-31
105,281 GBP2019-12-31
Plant and equipment
881,054 GBP2020-12-31
867,702 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,264,355 GBP2020-12-31
1,237,257 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,162 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
3,584 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
13,352 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,098 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
233,678 GBP2020-12-31
243,840 GBP2019-12-31
Furniture and fittings
14,299 GBP2020-12-31
15,465 GBP2019-12-31
Plant and equipment
24,286 GBP2020-12-31
37,638 GBP2019-12-31
Raw materials and consumables
318,594 GBP2020-12-31
240,493 GBP2019-12-31
Finished Goods/Goods for Resale
49,326 GBP2020-12-31
103,667 GBP2019-12-31
Prepayments
14,288 GBP2020-12-31
11,253 GBP2019-12-31
Debtors
Current
648,627 GBP2020-12-31
587,664 GBP2019-12-31
Cash and Cash Equivalents
667,011 GBP2020-12-31
546,864 GBP2019-12-31
Trade Creditors/Trade Payables
327,798 GBP2020-12-31
199,292 GBP2019-12-31
Amounts Owed to Related Parties
56,124 GBP2020-12-31
Taxation/Social Security Payable
146,896 GBP2020-12-31
106,267 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
0.332020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2020-12-31
750,000 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,150 GBP2020-12-31
11,323 GBP2019-12-31
Between two and five year
10,688 GBP2020-12-31
16,838 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,838 GBP2020-12-31
28,161 GBP2019-12-31
Dividend per share (interim)
12020-01-01 ~ 2020-12-31
12019-01-01 ~ 2019-12-31