Average Number of Employees
102023-09-01 ~ 2024-08-31
112022-09-01 ~ 2023-08-31
Turnover/Revenue
109,810,786 GBP2023-09-01 ~ 2024-08-31
54,787,442 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-91,866,058 GBP2023-09-01 ~ 2024-08-31
-47,356,829 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
17,944,728 GBP2023-09-01 ~ 2024-08-31
7,430,613 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-4,029,756 GBP2023-09-01 ~ 2024-08-31
-2,328,299 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
13,914,972 GBP2023-09-01 ~ 2024-08-31
5,102,314 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
141,071 GBP2023-09-01 ~ 2024-08-31
96,680 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
14,056,043 GBP2023-09-01 ~ 2024-08-31
5,198,994 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
12,013,873 GBP2024-08-31
5,584,500 GBP2023-08-31
4,200,166 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
10,513,707 GBP2023-09-01 ~ 2024-08-31
4,084,334 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-4,084,334 GBP2023-09-01 ~ 2024-08-31
-2,700,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
26,295 GBP2024-08-31
46,090 GBP2023-08-31
Total Inventories
3,112,550 GBP2024-08-31
2,354,649 GBP2023-08-31
Debtors
Current
10,975,158 GBP2024-08-31
4,731,049 GBP2023-08-31
Cash at bank and in hand
262,450 GBP2024-08-31
392,711 GBP2023-08-31
Current Assets
14,350,158 GBP2024-08-31
7,478,409 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-1,762,480 GBP2024-08-31
-1,339,899 GBP2023-08-31
Net Current Assets/Liabilities
12,587,678 GBP2024-08-31
6,138,510 GBP2023-08-31
Net Assets/Liabilities
12,613,973 GBP2024-08-31
6,184,600 GBP2023-08-31
Equity
Called up share capital
600,100 GBP2024-08-31
600,100 GBP2023-08-31
Equity
12,613,973 GBP2024-08-31
6,184,600 GBP2023-08-31
Audit Fees/Expenses
16,650 GBP2023-09-01 ~ 2024-08-31
15,150 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
620,062 GBP2023-09-01 ~ 2024-08-31
548,732 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
76,869 GBP2023-09-01 ~ 2024-08-31
68,084 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
772,304 GBP2023-09-01 ~ 2024-08-31
679,005 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
248,814 GBP2023-09-01 ~ 2024-08-31
171,882 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
3,514,011 GBP2023-09-01 ~ 2024-08-31
1,118,567 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,219 GBP2023-08-31
Motor vehicles
85,571 GBP2023-08-31
Computers
34,053 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
167,485 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
1,612 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
16,664 GBP2023-09-01 ~ 2024-08-31
Computers
1,986 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
20,262 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
9,702 GBP2023-08-31
Motor vehicles
30,023 GBP2023-08-31
Computers
6,365 GBP2023-08-31
Raw materials and consumables
90,858 GBP2024-08-31
136,222 GBP2023-08-31
Finished Goods/Goods for Resale
3,021,692 GBP2024-08-31
2,218,427 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
3,063,936 GBP2024-08-31
734,853 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
4,851,629 GBP2024-08-31
3,488,742 GBP2023-08-31
Other Debtors
Current
2,772,695 GBP2024-08-31
17,371 GBP2023-08-31
Prepayments/Accrued Income
Current
205,703 GBP2024-08-31
216,552 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
81,195 GBP2024-08-31
273,531 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,214,199 GBP2024-08-31
29,416 GBP2023-08-31
Amounts owed to group undertakings
Current
81,274 GBP2024-08-31
815,460 GBP2023-08-31
Taxation/Social Security Payable
Current
185,901 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
467,007 GBP2024-08-31
309,122 GBP2023-08-31
Creditors
Current
1,762,480 GBP2024-08-31
1,339,899 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600,100 shares2024-08-31
600,100 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,000 GBP2024-08-31
19,500 GBP2023-08-31
Between one and five year
99,750 GBP2024-08-31
78,750 GBP2023-08-31
More than five year
42,000 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
120,750 GBP2024-08-31
140,250 GBP2023-08-31