42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
2,176,980 GBP2023-10-01 ~ 2024-09-30
1,063,881 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
1,796,149 GBP2023-10-01 ~ 2024-09-30
1,284,632 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
380,831 GBP2023-10-01 ~ 2024-09-30
-220,751 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
67,996 GBP2023-10-01 ~ 2024-09-30
47,464 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
448,827 GBP2023-10-01 ~ 2024-09-30
-173,287 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
111,709 GBP2023-10-01 ~ 2024-09-30
-33,017 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
337,118 GBP2023-10-01 ~ 2024-09-30
-140,270 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
337,118 GBP2023-10-01 ~ 2024-09-30
-140,270 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
49,250 GBP2024-09-30
55,834 GBP2023-09-30
Debtors
1,292,107 GBP2024-09-30
790,376 GBP2023-09-30
Cash at bank and in hand
521,874 GBP2024-09-30
252,871 GBP2023-09-30
Current Assets
1,813,981 GBP2024-09-30
1,043,247 GBP2023-09-30
Creditors
Current
2,521,907 GBP2024-09-30
2,094,875 GBP2023-09-30
Net Current Assets/Liabilities
-707,926 GBP2024-09-30
-1,051,628 GBP2023-09-30
Total Assets Less Current Liabilities
-658,676 GBP2024-09-30
-995,794 GBP2023-09-30
Equity
Called up share capital
50,000 GBP2024-09-30
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Retained earnings (accumulated losses)
-527,676 GBP2024-09-30
-864,794 GBP2023-09-30
-724,524 GBP2022-09-30
Equity
-658,676 GBP2024-09-30
-995,794 GBP2023-09-30
-855,524 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
337,118 GBP2023-10-01 ~ 2024-09-30
-140,270 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,171,751 GBP2023-10-01 ~ 2024-09-30
775,527 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
155,214 GBP2023-10-01 ~ 2024-09-30
102,122 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,278 GBP2023-10-01 ~ 2024-09-30
26,431 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,378,243 GBP2023-10-01 ~ 2024-09-30
904,080 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
42023-10-01 ~ 2024-09-30
52022-10-01 ~ 2023-09-30
Director Remuneration
1,299,445 GBP2023-10-01 ~ 2024-09-30
813,578 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,793 GBP2023-10-01 ~ 2024-09-30
5,563 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
525 GBP2023-10-01 ~ 2024-09-30
525 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
110,030 GBP2023-10-01 ~ 2024-09-30
-36,378 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
112,207 GBP2023-10-01 ~ 2024-09-30
-38,123 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,107,759 GBP2024-09-30
1,107,759 GBP2023-09-30
Plant and equipment
63,270 GBP2024-09-30
63,270 GBP2023-09-30
Furniture and fittings
62,190 GBP2024-09-30
61,981 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,233,219 GBP2024-09-30
1,233,010 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,270 GBP2024-09-30
63,270 GBP2023-09-30
Furniture and fittings
57,855 GBP2024-09-30
53,849 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,183,969 GBP2024-09-30
1,177,176 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,006 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,793 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
44,915 GBP2024-09-30
47,702 GBP2023-09-30
Furniture and fittings
4,335 GBP2024-09-30
8,132 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
9,287 GBP2024-09-30
8,700 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
509,737 GBP2024-09-30
493,026 GBP2023-09-30
Other Debtors
Current
50 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
36,417 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
14,089 GBP2024-09-30
15,768 GBP2023-09-30
Prepayments/Accrued Income
Current
585,023 GBP2024-09-30
39,686 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
1,292,107 GBP2024-09-30
790,376 GBP2023-09-30
Trade Creditors/Trade Payables
Current
59,192 GBP2024-09-30
60,965 GBP2023-09-30
Amounts owed to group undertakings
Current
1,634,742 GBP2024-09-30
1,648,775 GBP2023-09-30
Corporation Tax Payable
Current
111,283 GBP2024-09-30
Other Taxation & Social Security Payable
Current
107,421 GBP2024-09-30
79,672 GBP2023-09-30
Accrued Liabilities
Current
609,269 GBP2024-09-30
305,463 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
255,309 GBP2024-09-30
258,174 GBP2023-09-30
Between one and five year
967,144 GBP2024-09-30
973,069 GBP2023-09-30
More than five year
3,199,524 GBP2024-09-30
3,441,973 GBP2023-09-30
All periods
4,421,977 GBP2024-09-30
4,673,216 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
337,118 GBP2023-10-01 ~ 2024-09-30