42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Turnover/Revenue
2,276,000 GBP2024-10-01 ~ 2025-09-30
2,176,980 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
2,300,781 GBP2024-10-01 ~ 2025-09-30
1,796,149 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
-24,781 GBP2024-10-01 ~ 2025-09-30
380,831 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
59,533 GBP2024-10-01 ~ 2025-09-30
67,996 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
34,752 GBP2024-10-01 ~ 2025-09-30
448,827 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
10,959 GBP2024-10-01 ~ 2025-09-30
111,709 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
23,793 GBP2024-10-01 ~ 2025-09-30
337,118 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
23,793 GBP2024-10-01 ~ 2025-09-30
337,118 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
45,841 GBP2025-09-30
49,250 GBP2024-09-30
Debtors
596,925 GBP2025-09-30
1,292,107 GBP2024-09-30
Cash at bank and in hand
1,039,849 GBP2025-09-30
521,874 GBP2024-09-30
Current Assets
1,636,774 GBP2025-09-30
1,813,981 GBP2024-09-30
Creditors
Current
2,317,498 GBP2025-09-30
2,521,907 GBP2024-09-30
Net Current Assets/Liabilities
-680,724 GBP2025-09-30
-707,926 GBP2024-09-30
Total Assets Less Current Liabilities
-634,883 GBP2025-09-30
-658,676 GBP2024-09-30
Equity
Called up share capital
50,000 GBP2025-09-30
50,000 GBP2024-09-30
50,000 GBP2023-09-30
Retained earnings (accumulated losses)
-503,883 GBP2025-09-30
-527,676 GBP2024-09-30
-864,794 GBP2023-09-30
Equity
-634,883 GBP2025-09-30
-658,676 GBP2024-09-30
-995,794 GBP2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
23,793 GBP2024-10-01 ~ 2025-09-30
337,118 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
1,544,624 GBP2024-10-01 ~ 2025-09-30
1,171,751 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
222,805 GBP2024-10-01 ~ 2025-09-30
155,214 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
286,800 GBP2024-10-01 ~ 2025-09-30
51,278 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
2,054,229 GBP2024-10-01 ~ 2025-09-30
1,378,243 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
42024-10-01 ~ 2025-09-30
42023-10-01 ~ 2024-09-30
Director Remuneration
1,588,181 GBP2024-10-01 ~ 2025-09-30
1,299,445 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,178 GBP2024-10-01 ~ 2025-09-30
6,793 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
500 GBP2024-10-01 ~ 2025-09-30
525 GBP2023-10-01 ~ 2024-09-30
Current Tax for the Period
8,397 GBP2024-10-01 ~ 2025-09-30
110,030 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
8,688 GBP2024-10-01 ~ 2025-09-30
112,207 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
52,614 GBP2025-09-30
1,107,759 GBP2024-09-30
Plant and equipment
63,270 GBP2025-09-30
63,270 GBP2024-09-30
Furniture and fittings
17,594 GBP2025-09-30
62,190 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
133,478 GBP2025-09-30
1,233,219 GBP2024-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-47,367 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-1,102,512 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,270 GBP2025-09-30
63,270 GBP2024-09-30
Furniture and fittings
13,879 GBP2025-09-30
57,855 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,637 GBP2025-09-30
1,183,969 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,391 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,178 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-47,367 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,102,510 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
42,126 GBP2025-09-30
Furniture and fittings
3,715 GBP2025-09-30
4,335 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
8,700 GBP2025-09-30
9,287 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
502,896 GBP2025-09-30
509,737 GBP2024-09-30
Other Debtors
Current
50 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
11,663 GBP2025-09-30
14,089 GBP2024-09-30
Prepayments/Accrued Income
Current
73,666 GBP2025-09-30
585,023 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
596,925 GBP2025-09-30
Amounts falling due within one year, Current
1,292,107 GBP2024-09-30
Trade Creditors/Trade Payables
Current
94,024 GBP2025-09-30
59,192 GBP2024-09-30
Amounts owed to group undertakings
Current
1,624,387 GBP2025-09-30
1,634,742 GBP2024-09-30
Corporation Tax Payable
Current
8,398 GBP2025-09-30
111,283 GBP2024-09-30
Other Taxation & Social Security Payable
Current
115,189 GBP2025-09-30
107,421 GBP2024-09-30
Other Creditors
Current
5,000 GBP2025-09-30
Accrued Liabilities
Current
470,500 GBP2025-09-30
609,269 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,414 GBP2025-09-30
255,309 GBP2024-09-30
Between one and five year
967,144 GBP2025-09-30
967,144 GBP2024-09-30
More than five year
2,957,738 GBP2025-09-30
3,199,524 GBP2024-09-30
All periods
4,174,296 GBP2025-09-30
4,421,977 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-09-30
Profit/Loss
Retained earnings (accumulated losses)
23,793 GBP2024-10-01 ~ 2025-09-30