Average Number of Employees
202021-11-01 ~ 2022-10-31
192020-11-01 ~ 2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,566 GBP2021-10-31
Property, Plant & Equipment
372,394 GBP2022-10-31
387,444 GBP2021-10-31
Total Inventories
3,825,923 GBP2022-10-31
1,740,976 GBP2021-10-31
Debtors
2,647,095 GBP2022-10-31
3,567,589 GBP2021-10-31
Cash at bank and in hand
8,486 GBP2022-10-31
169,339 GBP2021-10-31
Current Assets
6,481,504 GBP2022-10-31
5,477,904 GBP2021-10-31
Creditors
Amounts falling due within one year
4,449,045 GBP2022-10-31
3,072,120 GBP2021-10-31
Net Current Assets/Liabilities
2,032,459 GBP2022-10-31
2,405,784 GBP2021-10-31
Total Assets Less Current Liabilities
2,404,853 GBP2022-10-31
2,793,228 GBP2021-10-31
Creditors
Amounts falling due after one year
473,782 GBP2022-10-31
432,552 GBP2021-10-31
Net Assets/Liabilities
1,931,071 GBP2022-10-31
2,347,110 GBP2021-10-31
Equity
Called up share capital
100 GBP2022-10-31
100 GBP2021-10-31
Retained earnings (accumulated losses)
1,930,971 GBP2022-10-31
2,347,010 GBP2021-10-31
Equity
1,931,071 GBP2022-10-31
2,347,110 GBP2021-10-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.252021-11-01 ~ 2022-10-31
Wages/Salaries
582,248 GBP2021-11-01 ~ 2022-10-31
700,047 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,248 GBP2021-11-01 ~ 2022-10-31
13,104 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
595,496 GBP2021-11-01 ~ 2022-10-31
713,151 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
305,770 GBP2022-10-31
300,920 GBP2021-10-31
Plant and equipment
302,856 GBP2022-10-31
365,984 GBP2021-10-31
Motor vehicles
323,185 GBP2022-10-31
290,215 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
931,811 GBP2022-10-31
957,119 GBP2021-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-74,863 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-74,863 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
135,741 GBP2022-10-31
130,698 GBP2021-10-31
Plant and equipment
309,289 GBP2022-10-31
294,371 GBP2021-10-31
Motor vehicles
114,387 GBP2022-10-31
144,606 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
559,417 GBP2022-10-31
569,675 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,043 GBP2021-11-01 ~ 2022-10-31
Plant and equipment
14,918 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
44,645 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,606 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-74,864 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-74,864 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Land and buildings
170,029 GBP2022-10-31
170,222 GBP2021-10-31
Plant and equipment
-6,433 GBP2022-10-31
71,613 GBP2021-10-31
Motor vehicles
208,798 GBP2022-10-31
145,609 GBP2021-10-31
Under hire purchased contracts or finance leases, Motor vehicles
96,328 GBP2022-10-31
128,437 GBP2021-10-31
Raw Materials
3,825,923 GBP2022-10-31
1,740,976 GBP2021-10-31
Trade Debtors/Trade Receivables
920,643 GBP2022-10-31
1,536,963 GBP2021-10-31
Amounts owed by group undertakings and participating interests
1,229,861 GBP2022-10-31
1,555,502 GBP2021-10-31
Other Debtors
496,591 GBP2022-10-31
475,124 GBP2021-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,046,793 GBP2022-10-31
697,124 GBP2021-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,075,237 GBP2022-10-31
556,348 GBP2021-10-31
Corporation Tax Payable
Amounts falling due within one year
198,352 GBP2022-10-31
21,941 GBP2021-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
8,497 GBP2022-10-31
119,901 GBP2021-10-31
Other Creditors
Amounts falling due within one year
362,808 GBP2022-10-31
649,635 GBP2021-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
303,973 GBP2022-10-31
331,803 GBP2021-10-31
Other Creditors
Amounts falling due after one year
169,809 GBP2022-10-31
100,749 GBP2021-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
24,472 GBP2022-10-31
19,740 GBP2021-10-31
Between one and five year
109,111 GBP2022-10-31
107,421 GBP2021-10-31
Minimum gross finance lease payments owing
133,583 GBP2022-10-31
127,161 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
124,803 GBP2022-10-31
114,310 GBP2021-10-31
Deferred Tax Liabilities
13,566 GBP2021-10-31