52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
916,565 GBP2023-12-31
42,776 GBP2022-12-31
Fixed Assets - Investments
260 GBP2023-12-31
Fixed Assets
916,825 GBP2023-12-31
42,776 GBP2022-12-31
Debtors
4,213,770 GBP2023-12-31
3,364,492 GBP2022-12-31
Cash at bank and in hand
678,177 GBP2023-12-31
957,692 GBP2022-12-31
Current Assets
4,891,947 GBP2023-12-31
4,322,184 GBP2022-12-31
Creditors
Current
2,548,719 GBP2023-12-31
2,179,088 GBP2022-12-31
Net Current Assets/Liabilities
2,343,228 GBP2023-12-31
2,143,096 GBP2022-12-31
Total Assets Less Current Liabilities
3,260,053 GBP2023-12-31
2,185,872 GBP2022-12-31
Net Assets/Liabilities
1,386,453 GBP2023-12-31
964,558 GBP2022-12-31
Equity
Called up share capital
12,590 GBP2023-12-31
12,590 GBP2022-12-31
Capital redemption reserve
6,802 GBP2023-12-31
6,802 GBP2022-12-31
Retained earnings (accumulated losses)
1,367,061 GBP2023-12-31
945,166 GBP2022-12-31
Equity
1,386,453 GBP2023-12-31
964,558 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,035,734 GBP2023-12-31
124,666 GBP2022-12-31
Furniture and fittings
223,678 GBP2023-12-31
98,919 GBP2022-12-31
Motor vehicles
85,526 GBP2023-12-31
75,611 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,425,741 GBP2023-12-31
379,999 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-37,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-37,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
289,758 GBP2023-12-31
120,709 GBP2022-12-31
Furniture and fittings
115,332 GBP2023-12-31
93,297 GBP2022-12-31
Motor vehicles
23,283 GBP2023-12-31
42,414 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
509,176 GBP2023-12-31
337,223 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
169,049 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,035 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
17,964 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,048 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,095 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
745,976 GBP2023-12-31
3,957 GBP2022-12-31
Furniture and fittings
108,346 GBP2023-12-31
5,622 GBP2022-12-31
Motor vehicles
62,243 GBP2023-12-31
33,197 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
867,099 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
867,099 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
162,018 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
17,666 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
192,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
162,018 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
705,081 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
62,243 GBP2023-12-31
32,899 GBP2022-12-31
Under hire purchased contracts or finance leases
829,304 GBP2023-12-31
32,899 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
260 GBP2023-12-31
Cost valuation
260 GBP2023-12-31
Investments in Group Undertakings
260 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,407,788 GBP2023-12-31
871,777 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,399,718 GBP2023-12-31
2,324,126 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
406,264 GBP2023-12-31
168,589 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,213,770 GBP2023-12-31
3,364,492 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
264,259 GBP2023-12-31
316,667 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
192,811 GBP2023-12-31
6,604 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,222,752 GBP2023-12-31
1,040,241 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,073 GBP2023-12-31
269,680 GBP2022-12-31
Other Creditors
Current
852,824 GBP2023-12-31
545,896 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
789,626 GBP2023-12-31
971,298 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
648,303 GBP2023-12-31
20,016 GBP2022-12-31
Other Creditors
Non-current
230,000 GBP2023-12-31
230,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
264,231 GBP2023-12-31
316,667 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
264,259 GBP2023-12-31
316,667 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
264,231 GBP2023-12-31
971,298 GBP2022-12-31
Non-current, Between two and five year
525,395 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
648,303 GBP2023-12-31
20,016 GBP2022-12-31
hire purchase agreements
841,114 GBP2023-12-31
26,620 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
636,142 GBP2023-12-31
853,647 GBP2022-12-31
Between one and five year
1,908,839 GBP2023-12-31
2,393,734 GBP2022-12-31
More than five year
5,628,870 GBP2022-12-31
All periods
2,544,981 GBP2023-12-31
8,876,251 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,500 shares2023-12-31
Class 2 ordinary share
45 shares2023-12-31
Class 3 ordinary share
45 shares2023-12-31