Cost of Sales
-22,281,530 GBP2023-04-01 ~ 2024-03-31
-28,738,696 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-761,933 GBP2023-04-01 ~ 2024-03-31
-937,621 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-9,853,061 GBP2023-04-01 ~ 2024-03-31
-10,028,321 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
531,489 GBP2023-04-01 ~ 2024-03-31
3,646,112 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
768,724 GBP2023-04-01 ~ 2024-03-31
3,291,726 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
17,219,823 GBP2024-03-31
16,451,099 GBP2023-03-31
13,492,264 GBP2022-03-31
Dividends Paid
0 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-332,891 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
44,256 GBP2024-03-31
55,888 GBP2023-03-31
Property, Plant & Equipment
17,715,100 GBP2024-03-31
17,250,767 GBP2023-03-31
Fixed Assets - Investments
76 GBP2024-03-31
76 GBP2023-03-31
Fixed Assets
17,759,432 GBP2024-03-31
17,306,731 GBP2023-03-31
Debtors
12,458,639 GBP2024-03-31
9,818,383 GBP2023-03-31
Cash at bank and in hand
1,779,013 GBP2024-03-31
3,264,235 GBP2023-03-31
Current Assets
21,311,118 GBP2024-03-31
20,635,474 GBP2023-03-31
Creditors
Current
-13,151,149 GBP2024-03-31
-14,226,162 GBP2023-03-31
Net Current Assets/Liabilities
8,159,969 GBP2024-03-31
6,409,312 GBP2023-03-31
Total Assets Less Current Liabilities
25,919,401 GBP2024-03-31
23,716,043 GBP2023-03-31
Creditors
Non-current
-7,090,575 GBP2024-03-31
-5,418,706 GBP2023-03-31
Net Assets/Liabilities
17,599,863 GBP2024-03-31
16,831,139 GBP2023-03-31
Equity
Called up share capital
27,004 GBP2024-03-31
27,004 GBP2023-03-31
Share premium
144,036 GBP2024-03-31
144,036 GBP2023-03-31
Capital redemption reserve
209,000 GBP2024-03-31
209,000 GBP2023-03-31
Equity
17,599,863 GBP2024-03-31
16,831,139 GBP2023-03-31
Audit Fees/Expenses
39,000 GBP2023-04-01 ~ 2024-03-31
36,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
982023-04-01 ~ 2024-03-31
1042022-04-01 ~ 2023-03-31
Wages/Salaries
5,149,315 GBP2023-04-01 ~ 2024-03-31
4,939,884 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,964 GBP2023-04-01 ~ 2024-03-31
147,569 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,858,615 GBP2023-04-01 ~ 2024-03-31
5,661,039 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,189,999 GBP2023-04-01 ~ 2024-03-31
845,346 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-237,235 GBP2023-04-01 ~ 2024-03-31
451,248 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,844,940 GBP2024-03-31
5,190,000 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
449,309 GBP2024-03-31
449,309 GBP2023-03-31
Plant and equipment
25,882,390 GBP2024-03-31
24,807,876 GBP2023-03-31
Furniture and fittings
2,384,319 GBP2024-03-31
2,291,110 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
34,560,958 GBP2024-03-31
32,738,295 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
449,308 GBP2024-03-31
449,308 GBP2023-03-31
Plant and equipment
14,335,513 GBP2024-03-31
13,021,726 GBP2023-03-31
Furniture and fittings
2,061,037 GBP2024-03-31
2,016,494 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,845,858 GBP2024-03-31
15,487,528 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,313,787 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
44,543 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,358,330 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,844,940 GBP2024-03-31
5,190,000 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2024-03-31
1 GBP2023-03-31
Plant and equipment
11,546,877 GBP2024-03-31
11,786,150 GBP2023-03-31
Furniture and fittings
323,282 GBP2024-03-31
274,616 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
676,943 GBP2023-03-31
Intangible Assets - Gross Cost
793,069 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
676,942 GBP2024-03-31
676,942 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
748,813 GBP2024-03-31
737,181 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
11,632 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
1 GBP2024-03-31
1 GBP2023-03-31
Finished Goods/Goods for Resale
4,388,954 GBP2024-03-31
4,200,948 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,611,740 GBP2024-03-31
7,363,172 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,944,699 GBP2024-03-31
1,466,414 GBP2023-03-31
Other Debtors
Current
512,428 GBP2024-03-31
608,849 GBP2023-03-31
Prepayments/Accrued Income
Current
389,772 GBP2024-03-31
379,948 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
12,458,639 GBP2024-03-31
9,818,383 GBP2023-03-31
Bank Overdrafts
928,432 GBP2024-03-31
406,073 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,800,775 GBP2024-03-31
1,714,988 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,116,073 GBP2024-03-31
4,323,708 GBP2023-03-31
Other Taxation & Social Security Payable
Current
153,229 GBP2024-03-31
166,851 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
633,576 GBP2024-03-31
1,079,060 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
5,434,800 GBP2024-03-31
1,766,965 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,655,775 GBP2024-03-31
3,651,741 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
186,040 GBP2024-03-31
222,031 GBP2023-03-31
Between two and five year
382,728 GBP2024-03-31
104,720 GBP2023-03-31
More than five year
38,750 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
607,518 GBP2024-03-31
326,751 GBP2023-03-31