74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
292023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,966,809 GBP2023-12-31
1,654,393 GBP2022-12-31
Fixed Assets
1,966,809 GBP2023-12-31
1,654,393 GBP2022-12-31
Total Inventories
75,935 GBP2023-12-31
73,113 GBP2022-12-31
Debtors
459,333 GBP2023-12-31
853,149 GBP2022-12-31
Cash at bank and in hand
155,919 GBP2023-12-31
697,131 GBP2022-12-31
Current Assets
691,187 GBP2023-12-31
1,623,393 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,466,069 GBP2023-12-31
-1,904,707 GBP2022-12-31
Net Current Assets/Liabilities
-774,882 GBP2023-12-31
-281,314 GBP2022-12-31
Total Assets Less Current Liabilities
1,191,927 GBP2023-12-31
1,373,079 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-459,657 GBP2023-12-31
-440,844 GBP2022-12-31
Net Assets/Liabilities
446,072 GBP2023-12-31
614,386 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
445,072 GBP2023-12-31
613,386 GBP2022-12-31
Equity
446,072 GBP2023-12-31
614,386 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
202023-01-01 ~ 2023-12-31
Office equipment
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,680,621 GBP2023-12-31
7,649,683 GBP2022-12-31
Motor vehicles
44,893 GBP2023-12-31
44,893 GBP2022-12-31
Office equipment
442,860 GBP2023-12-31
413,214 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
8,268,258 GBP2023-12-31
8,192,733 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-806,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-806,173 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,107,655 GBP2022-12-31
Motor vehicles
10,462 GBP2022-12-31
Office equipment
376,303 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,538,340 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
246,232 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
2,480 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
10,869 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
268,950 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
39,636 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
4,407 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
44,043 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-549,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-549,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,843,639 GBP2023-12-31
Motor vehicles
17,349 GBP2023-12-31
Office equipment
387,172 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,301,449 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,836,982 GBP2023-12-31
1,542,028 GBP2022-12-31
Motor vehicles
27,544 GBP2023-12-31
34,431 GBP2022-12-31
Office equipment
55,688 GBP2023-12-31
36,911 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
816,889 GBP2023-12-31
428,366 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
17,629 GBP2023-12-31
22,036 GBP2022-12-31
Under hire purchased contracts or finance leases
834,518 GBP2023-12-31
450,402 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
299,402 GBP2023-12-31
505,660 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
50,091 GBP2022-12-31
Other Debtors
Current
8,439 GBP2023-12-31
18,212 GBP2022-12-31
Prepayments/Accrued Income
Current
151,492 GBP2023-12-31
279,186 GBP2022-12-31
Debtors
Current
459,333 GBP2023-12-31
853,149 GBP2022-12-31
Bank Overdrafts
-29 GBP2022-12-31
Cash and Cash Equivalents
155,919 GBP2023-12-31
697,102 GBP2022-12-31
Bank Overdrafts
Current
29 GBP2022-12-31
Bank Borrowings
Current
48,611 GBP2023-12-31
116,666 GBP2022-12-31
Trade Creditors/Trade Payables
Current
318,234 GBP2023-12-31
204,342 GBP2022-12-31
Amounts owed to group undertakings
Current
469,783 GBP2023-12-31
851,277 GBP2022-12-31
Corporation Tax Payable
Current
2,593 GBP2023-12-31
2,593 GBP2022-12-31
Taxation/Social Security Payable
Current
157,390 GBP2023-12-31
158,026 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
84,960 GBP2023-12-31
96,625 GBP2022-12-31
Other Creditors
Current
17,148 GBP2023-12-31
3,743 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
367,350 GBP2023-12-31
471,406 GBP2022-12-31
Creditors
Current
1,466,069 GBP2023-12-31
1,904,707 GBP2022-12-31
Bank Borrowings
Non-current
48,612 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
136,560 GBP2023-12-31
113,099 GBP2022-12-31
Amounts owed to group undertakings
Non-current
323,097 GBP2023-12-31
279,133 GBP2022-12-31
Creditors
Non-current
459,657 GBP2023-12-31
440,844 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
48,611 GBP2023-12-31
116,666 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
48,611 GBP2023-12-31
116,666 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
48,612 GBP2022-12-31
Total Borrowings
48,611 GBP2023-12-31
165,278 GBP2022-12-31
Minimum gross finance lease payments owing
221,520 GBP2023-12-31
209,724 GBP2022-12-31
Net Deferred Tax Liability/Asset
-286,198 GBP2023-12-31
-317,849 GBP2022-12-31
-208,746 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
31,651 GBP2023-01-01 ~ 2023-12-31
-109,103 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-480,053 GBP2023-12-31
-388,523 GBP2022-12-31