Average Number of Employees
32023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Turnover/Revenue
105,890 GBP2023-04-01 ~ 2024-03-31
31,500 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
105,890 GBP2023-04-01 ~ 2024-03-31
31,500 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-994,635 GBP2023-04-01 ~ 2024-03-31
-563,547 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-888,745 GBP2023-04-01 ~ 2024-03-31
888,720 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,191,245 GBP2023-04-01 ~ 2024-03-31
886,220 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
9,490 GBP2024-03-31
Fixed Assets - Investments
100 GBP2024-03-31
Fixed Assets
9,590 GBP2024-03-31
Debtors
Current
65,395 GBP2024-03-31
383,893 GBP2023-03-31
Cash at bank and in hand
54,982 GBP2024-03-31
894,939 GBP2023-03-31
Current Assets
120,377 GBP2024-03-31
1,278,832 GBP2023-03-31
Net Current Assets/Liabilities
15,913 GBP2024-03-31
1,216,748 GBP2023-03-31
Total Assets Less Current Liabilities
25,503 GBP2024-03-31
1,216,748 GBP2023-03-31
Net Assets/Liabilities
25,503 GBP2024-03-31
1,216,748 GBP2023-03-31
Equity
Called up share capital
498,400 GBP2024-03-31
498,400 GBP2023-03-31
498,400 GBP2022-04-01
Retained earnings (accumulated losses)
-472,897 GBP2024-03-31
718,348 GBP2023-03-31
-117,872 GBP2022-04-01
Equity
25,503 GBP2024-03-31
1,216,748 GBP2023-03-31
380,528 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,191,245 GBP2023-04-01 ~ 2024-03-31
886,220 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-50,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
3,835 GBP2023-04-01 ~ 2024-03-31
769 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
54,982 GBP2024-03-31
894,939 GBP2023-03-31
86,722 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
332023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Audit Fees/Expenses
11,250 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
294,905 GBP2023-04-01 ~ 2024-03-31
93,336 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
31,715 GBP2023-04-01 ~ 2024-03-31
6,698 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
328,669 GBP2023-04-01 ~ 2024-03-31
100,747 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
165,250 GBP2023-04-01 ~ 2024-03-31
60,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
303,806 GBP2023-04-01 ~ 2024-03-31
2,500 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-888,745 GBP2023-04-01 ~ 2024-03-31
888,720 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-204,686 GBP2023-04-01 ~ 2024-03-31
168,857 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Computers
11,592 GBP2024-03-31
5,394 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
18,719 GBP2024-03-31
5,394 GBP2023-03-31
Office equipment
6,458 GBP2024-03-31
Other
669 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
5,394 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,394 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
1,981 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
3,835 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,854 GBP2024-03-31
Computers
7,375 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,229 GBP2024-03-31
Property, Plant & Equipment
Office equipment
4,604 GBP2024-03-31
Computers
4,217 GBP2024-03-31
Other
669 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
13,600 GBP2024-03-31
Other Debtors
Current
33,768 GBP2024-03-31
29,019 GBP2023-03-31
Prepayments/Accrued Income
Current
18,027 GBP2024-03-31
52,374 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
302,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
39,284 GBP2024-03-31
12,298 GBP2023-03-31
Amounts owed to group undertakings
Current
100 GBP2024-03-31
Taxation/Social Security Payable
Current
2,585 GBP2024-03-31
18,914 GBP2023-03-31
Other Creditors
Current
20,545 GBP2024-03-31
11,072 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
41,950 GBP2024-03-31
19,800 GBP2023-03-31
Creditors
Current
104,464 GBP2024-03-31
62,084 GBP2023-03-31
Net Deferred Tax Liability/Asset
302,500 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-302,500 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,968,000 shares2024-03-31
1,968,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,000 shares2024-03-31
400,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
7,872,000 shares2024-03-31
7,872,000 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,000 GBP2024-03-31
72,000 GBP2023-03-31
Between one and five year
30,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
72,000 GBP2024-03-31
102,000 GBP2023-03-31