Average Number of Employees
322022-09-01 ~ 2023-08-31
252021-09-01 ~ 2022-08-31
Property, Plant & Equipment
192,702 GBP2023-08-31
181,599 GBP2022-08-31
Fixed Assets - Investments
134,390 GBP2022-08-31
Fixed Assets
192,702 GBP2023-08-31
315,989 GBP2022-08-31
Total Inventories
481,350 GBP2023-08-31
293,995 GBP2022-08-31
Debtors
Non-current
164,000 GBP2022-08-31
Current
6,908,945 GBP2023-08-31
3,823,920 GBP2022-08-31
Cash at bank and in hand
908 GBP2023-08-31
908 GBP2022-08-31
Current Assets
7,391,203 GBP2023-08-31
4,282,823 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,914,155 GBP2023-08-31
-2,444,036 GBP2022-08-31
Net Current Assets/Liabilities
2,477,048 GBP2023-08-31
1,838,787 GBP2022-08-31
Total Assets Less Current Liabilities
2,669,750 GBP2023-08-31
2,154,776 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-370,186 GBP2023-08-31
-535,324 GBP2022-08-31
Net Assets/Liabilities
2,261,734 GBP2023-08-31
1,581,622 GBP2022-08-31
Equity
Called up share capital
10,002 GBP2023-08-31
10,002 GBP2022-08-31
Retained earnings (accumulated losses)
2,251,732 GBP2023-08-31
1,571,620 GBP2022-08-31
Equity
2,261,734 GBP2023-08-31
1,581,622 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
329,118 GBP2023-08-31
329,118 GBP2022-08-31
Motor vehicles
592,311 GBP2023-08-31
620,603 GBP2022-08-31
Furniture and fittings
9,040 GBP2023-08-31
9,040 GBP2022-08-31
Computers
37,809 GBP2023-08-31
33,613 GBP2022-08-31
Other
38,174 GBP2023-08-31
38,174 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-95,792 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
321,427 GBP2022-08-31
Motor vehicles
494,493 GBP2022-08-31
Furniture and fittings
7,316 GBP2022-08-31
Computers
25,713 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,923 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
14,828 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
258 GBP2022-09-01 ~ 2023-08-31
Computers, Owned/Freehold
2,453 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
17,933 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-72,595 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
323,350 GBP2023-08-31
Motor vehicles
454,659 GBP2023-08-31
Furniture and fittings
7,574 GBP2023-08-31
Computers
28,166 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
5,768 GBP2023-08-31
7,691 GBP2022-08-31
Motor vehicles
137,652 GBP2023-08-31
126,110 GBP2022-08-31
Furniture and fittings
1,466 GBP2023-08-31
1,724 GBP2022-08-31
Computers
9,643 GBP2023-08-31
7,900 GBP2022-08-31
Other
38,174 GBP2023-08-31
38,174 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,006,452 GBP2023-08-31
1,030,548 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
-95,792 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
848,949 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
19,462 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
17,933 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,595 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
813,749 GBP2023-08-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
102,942 GBP2023-08-31
66,447 GBP2022-08-31
Under hire purchased contracts or finance leases
102,942 GBP2023-08-31
66,447 GBP2022-08-31
Raw materials and consumables
481,350 GBP2023-08-31
293,995 GBP2022-08-31
Other Debtors
Non-current
164,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
1,100,153 GBP2023-08-31
567,902 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
3,781,943 GBP2023-08-31
1,641,690 GBP2022-08-31
Other Debtors
Current
969,170 GBP2023-08-31
743,434 GBP2022-08-31
Prepayments/Accrued Income
Current
1,057,679 GBP2023-08-31
870,894 GBP2022-08-31
Bank Overdrafts
-1,169,249 GBP2023-08-31
-553,576 GBP2022-08-31
Cash and Cash Equivalents
-1,168,341 GBP2023-08-31
-552,668 GBP2022-08-31
Bank Overdrafts
Current
1,169,249 GBP2023-08-31
553,576 GBP2022-08-31
Bank Borrowings
Current
136,364 GBP2023-08-31
136,364 GBP2022-08-31
Trade Creditors/Trade Payables
Current
2,044,562 GBP2023-08-31
1,176,667 GBP2022-08-31
Corporation Tax Payable
Current
308,851 GBP2023-08-31
230,280 GBP2022-08-31
Taxation/Social Security Payable
Current
46,867 GBP2023-08-31
45,504 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
30,233 GBP2023-08-31
17,675 GBP2022-08-31
Other Creditors
Current
57,231 GBP2023-08-31
261,075 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,120,798 GBP2023-08-31
22,895 GBP2022-08-31
Creditors
Current
4,914,155 GBP2023-08-31
2,444,036 GBP2022-08-31
Other Remaining Borrowings
Non-current
227,273 GBP2023-08-31
358,910 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
36,161 GBP2023-08-31
14,462 GBP2022-08-31
Other Creditors
Non-current
106,752 GBP2023-08-31
161,952 GBP2022-08-31
Creditors
Non-current
370,186 GBP2023-08-31
535,324 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
136,364 GBP2023-08-31
136,364 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
136,364 GBP2023-08-31
136,364 GBP2022-08-31
Total Borrowings
363,637 GBP2023-08-31
495,274 GBP2022-08-31
Net Deferred Tax Liability/Asset
-37,830 GBP2023-08-31
-37,830 GBP2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-37,830 GBP2023-08-31
-37,830 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
121,945 GBP2023-08-31
95,162 GBP2022-08-31
Between one and five year
415,955 GBP2023-08-31
296,706 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
537,900 GBP2023-08-31
391,868 GBP2022-08-31