Property, Plant & Equipment
1,011,360 GBP2023-04-30
893,964 GBP2022-04-28
Fixed Assets - Investments
654,674 GBP2023-04-30
3,997 GBP2022-04-28
Fixed Assets
1,666,034 GBP2023-04-30
897,961 GBP2022-04-28
Debtors
3,572,366 GBP2023-04-30
3,446,809 GBP2022-04-28
Cash at bank and in hand
1,705,846 GBP2023-04-30
2,725,571 GBP2022-04-28
Current Assets
5,278,212 GBP2023-04-30
6,172,380 GBP2022-04-28
Net Assets/Liabilities
1,874,439 GBP2023-04-30
1,998,637 GBP2022-04-28
Equity
Called up share capital
133 GBP2023-04-30
133 GBP2022-04-28
133 GBP2021-04-29
Revaluation reserve
339,711 GBP2023-04-30
339,711 GBP2022-04-28
339,711 GBP2021-04-29
Retained earnings (accumulated losses)
1,534,595 GBP2023-04-30
1,658,793 GBP2022-04-28
1,155,726 GBP2021-04-29
Profit/Loss
1,133,430 GBP2022-04-29 ~ 2023-04-30
1,532,275 GBP2021-04-30 ~ 2022-04-28
Equity
1,874,439 GBP2023-04-30
Average Number of Employees
17802022-04-29 ~ 2023-04-30
15462021-04-30 ~ 2022-04-28
Wages/Salaries
16,472,835 GBP2022-04-29 ~ 2023-04-30
13,699,718 GBP2021-04-30 ~ 2022-04-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
440,394 GBP2022-04-29 ~ 2023-04-30
378,538 GBP2021-04-30 ~ 2022-04-28
Staff Costs/Employee Benefits Expense
17,477,986 GBP2022-04-29 ~ 2023-04-30
14,507,727 GBP2021-04-30 ~ 2022-04-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
500,000 GBP2023-04-30
500,000 GBP2022-04-28
Plant and equipment
926,150 GBP2023-04-30
801,119 GBP2022-04-28
Furniture and fittings
124,806 GBP2023-04-30
120,870 GBP2022-04-28
Motor vehicles
655,930 GBP2023-04-30
489,706 GBP2022-04-28
Property, Plant & Equipment - Gross Cost
2,206,886 GBP2023-04-30
1,911,695 GBP2022-04-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-29 ~ 2023-04-30
Furniture and fittings
0 GBP2022-04-29 ~ 2023-04-30
Motor vehicles
-55,271 GBP2022-04-29 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-55,271 GBP2022-04-29 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-04-30
0 GBP2022-04-28
Plant and equipment
767,293 GBP2023-04-30
672,700 GBP2022-04-28
Furniture and fittings
117,066 GBP2023-04-30
110,878 GBP2022-04-28
Motor vehicles
311,167 GBP2023-04-30
234,153 GBP2022-04-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,195,526 GBP2023-04-30
1,017,731 GBP2022-04-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-04-29 ~ 2023-04-30
Plant and equipment
94,593 GBP2022-04-29 ~ 2023-04-30
Furniture and fittings
6,188 GBP2022-04-29 ~ 2023-04-30
Motor vehicles
131,399 GBP2022-04-29 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,180 GBP2022-04-29 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-29 ~ 2023-04-30
Furniture and fittings
0 GBP2022-04-29 ~ 2023-04-30
Motor vehicles
-54,385 GBP2022-04-29 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,385 GBP2022-04-29 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
500,000 GBP2023-04-30
500,000 GBP2022-04-28
Plant and equipment
158,857 GBP2023-04-30
128,419 GBP2022-04-28
Furniture and fittings
7,740 GBP2023-04-30
9,992 GBP2022-04-28
Motor vehicles
344,763 GBP2023-04-30
255,553 GBP2022-04-28
Investments in Subsidiaries
651,051 GBP2023-04-30
0 GBP2022-04-28
Amounts invested in assets
654,674 GBP2023-04-30
3,997 GBP2022-04-28
Finished Goods/Goods for Resale
0 GBP2023-04-30
0 GBP2022-04-28
Trade Debtors/Trade Receivables
2,335,979 GBP2023-04-30
2,410,712 GBP2022-04-28
Other Debtors
Current
1,203,220 GBP2023-04-30
1,028,114 GBP2022-04-28
Prepayments/Accrued Income
Current
27,636 GBP2023-04-30
7,983 GBP2022-04-28
Debtors - Deferred Tax Asset
Current
5,531 GBP2023-04-30
0 GBP2022-04-28
Finance Lease Liabilities - Total Present Value
Current
36,749 GBP2023-04-30
47,798 GBP2022-04-28
Corporation Tax Payable
Current
374,150 GBP2023-04-30
390,837 GBP2022-04-28
Other Creditors
Current
1,828,031 GBP2023-04-30
1,591,720 GBP2022-04-28
Creditors
Current
3,932,681 GBP2023-04-30
3,436,538 GBP2022-04-28
Finance Lease Liabilities - Total Present Value
Non-current
23,118 GBP2023-04-30
41,360 GBP2022-04-28
Bank Borrowings
377,777 GBP2023-04-30
661,111 GBP2022-04-28
Total Borrowings
Current, Amounts falling due within one year
283,333 GBP2023-04-30
283,333 GBP2022-04-28
Non-current, Amounts falling due after one year
94,444 GBP2023-04-30
377,778 GBP2022-04-28
Minimum gross finance lease payments owing
Amounts falling due within one year
36,749 GBP2023-04-30
47,798 GBP2022-04-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
305,759 GBP2022-04-29 ~ 2023-04-30
385,709 GBP2021-04-30 ~ 2022-04-28
Interest Payable/Similar Charges (Finance Costs)
82,981 GBP2022-04-29 ~ 2023-04-30
90,698 GBP2021-04-30 ~ 2022-04-28