Administrative Expenses
-4,151,373 GBP2024-05-01 ~ 2025-04-30
-3,549,142 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
941,892 GBP2024-05-01 ~ 2025-04-30
19,859 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,353,388 GBP2024-05-01 ~ 2025-04-30
1,611,357 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,692,699 GBP2024-05-01 ~ 2025-04-30
1,153,270 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,692,699 GBP2024-05-01 ~ 2025-04-30
1,081,902 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
455,736 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment
1,137,084 GBP2025-04-30
1,060,097 GBP2024-04-30
Fixed Assets - Investments
3,548 GBP2025-04-30
654,906 GBP2024-04-30
Fixed Assets
1,596,368 GBP2025-04-30
1,715,003 GBP2024-04-30
Debtors
3,996,203 GBP2025-04-30
3,911,250 GBP2024-04-30
Cash at bank and in hand
1,478,758 GBP2025-04-30
833,121 GBP2024-04-30
Current Assets
5,474,961 GBP2025-04-30
4,744,371 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-3,941,195 GBP2025-04-30
-3,218,354 GBP2024-04-30
Net Current Assets/Liabilities
1,533,766 GBP2025-04-30
1,526,017 GBP2024-04-30
Total Assets Less Current Liabilities
3,130,134 GBP2025-04-30
3,241,020 GBP2024-04-30
Net Assets/Liabilities
2,385,522 GBP2025-04-30
2,315,063 GBP2024-04-30
Equity
Called up share capital
133 GBP2025-04-30
133 GBP2024-04-30
133 GBP2023-04-30
Revaluation reserve
214,103 GBP2025-04-30
214,103 GBP2024-04-30
339,711 GBP2023-04-30
Retained earnings (accumulated losses)
2,171,286 GBP2025-04-30
2,100,827 GBP2024-04-30
1,588,834 GBP2023-04-30
Equity
2,385,522 GBP2025-04-30
2,315,063 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,692,699 GBP2024-05-01 ~ 2025-04-30
1,153,270 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-641,277 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,622,239 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
24,716,607 GBP2024-05-01 ~ 2025-04-30
19,803,615 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
783,098 GBP2024-05-01 ~ 2025-04-30
481,859 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
26,515,769 GBP2024-05-01 ~ 2025-04-30
20,982,618 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
1,667 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
14,000 GBP2024-05-01 ~ 2025-04-30
9,375 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,969 GBP2024-05-01 ~ 2025-04-30
14,412 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
651,051 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
195,315 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
195,315 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
500,000 GBP2025-04-30
500,000 GBP2024-04-30
Plant and equipment
1,360,609 GBP2025-04-30
1,151,909 GBP2024-04-30
Furniture and fittings
154,062 GBP2025-04-30
125,636 GBP2024-04-30
Motor vehicles
783,608 GBP2025-04-30
658,172 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,798,279 GBP2025-04-30
2,435,717 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,056,832 GBP2025-04-30
894,576 GBP2024-04-30
Furniture and fittings
124,204 GBP2025-04-30
120,310 GBP2024-04-30
Motor vehicles
480,159 GBP2025-04-30
360,734 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,661,195 GBP2025-04-30
1,375,620 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
162,256 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
3,894 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
119,425 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
285,575 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
500,000 GBP2025-04-30
500,000 GBP2024-04-30
Plant and equipment
303,777 GBP2025-04-30
257,333 GBP2024-04-30
Furniture and fittings
29,858 GBP2025-04-30
5,326 GBP2024-04-30
Motor vehicles
303,449 GBP2025-04-30
297,438 GBP2024-04-30
Amounts invested in assets
Non-current
3,548 GBP2025-04-30
654,906 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
3,235,125 GBP2025-04-30
2,921,195 GBP2024-04-30
Other Debtors
Current
689,729 GBP2025-04-30
970,321 GBP2024-04-30
Prepayments/Accrued Income
Current
71,349 GBP2025-04-30
19,734 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
3,996,203 GBP2025-04-30
3,911,250 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-04-30
94,444 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
62,438 GBP2025-04-30
42,746 GBP2024-04-30
Trade Creditors/Trade Payables
Current
506,951 GBP2025-04-30
637,859 GBP2024-04-30
Corporation Tax Payable
Current
567,708 GBP2025-04-30
118,748 GBP2024-04-30
Other Taxation & Social Security Payable
Current
1,611,858 GBP2025-04-30
1,132,187 GBP2024-04-30
Other Creditors
Current
1,164,685 GBP2025-04-30
1,177,095 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
27,555 GBP2025-04-30
15,275 GBP2024-04-30
Creditors
Current
3,941,195 GBP2025-04-30
3,218,354 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
70,519 GBP2025-04-30
49,816 GBP2024-04-30
Creditors
Non-current
630,394 GBP2025-04-30
845,708 GBP2024-04-30
Bank Borrowings
0 GBP2025-04-30
94,444 GBP2024-04-30
Total Borrowings
Current
0 GBP2025-04-30
94,444 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
62,438 GBP2025-04-30
42,746 GBP2024-04-30
Minimum gross finance lease payments owing
132,957 GBP2025-04-30
92,562 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
33 shares2025-04-30
33 shares2024-04-30
Equity
Called up share capital
133 GBP2025-04-30
133 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,197 GBP2025-04-30
98,042 GBP2024-04-30
Between two and five year
78,318 GBP2025-04-30
120,937 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,515 GBP2025-04-30
218,979 GBP2024-04-30
Average Number of Employees
23252024-05-01 ~ 2025-04-30
20982023-05-01 ~ 2024-04-30