32990 - Other Manufacturing N.e.c.
Property, Plant & Equipment
1,184,053 GBP2022-12-31
1,116,119 GBP2021-12-31
Total Inventories
536,442 GBP2022-12-31
316,157 GBP2021-12-31
Debtors
545,136 GBP2022-12-31
438,578 GBP2021-12-31
Cash at bank and in hand
367,840 GBP2022-12-31
801,764 GBP2021-12-31
Current Assets
1,449,418 GBP2022-12-31
1,556,499 GBP2021-12-31
Creditors
Current
939,438 GBP2022-12-31
843,041 GBP2021-12-31
Net Current Assets/Liabilities
509,980 GBP2022-12-31
713,458 GBP2021-12-31
Total Assets Less Current Liabilities
1,694,033 GBP2022-12-31
1,829,577 GBP2021-12-31
Net Assets/Liabilities
1,414,015 GBP2022-12-31
1,507,334 GBP2021-12-31
Equity
Called up share capital
15,000 GBP2022-12-31
15,000 GBP2021-12-31
Share premium
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,383,178 GBP2022-12-31
1,476,497 GBP2021-12-31
Equity
1,414,015 GBP2022-12-31
1,507,334 GBP2021-12-31
Average Number of Employees
482022-01-01 ~ 2022-12-31
412021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
745,371 GBP2022-12-31
631,612 GBP2021-12-31
Furniture and fittings
74,874 GBP2022-12-31
60,560 GBP2021-12-31
Motor vehicles
31,103 GBP2022-12-31
83,602 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,946,189 GBP2022-12-31
1,762,218 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-52,499 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-52,499 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
540,003 GBP2022-12-31
472,576 GBP2021-12-31
Furniture and fittings
56,948 GBP2022-12-31
48,037 GBP2021-12-31
Motor vehicles
31,103 GBP2022-12-31
64,352 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
762,136 GBP2022-12-31
646,099 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
67,427 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
8,911 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
9,625 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,911 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-42,874 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-42,874 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
205,368 GBP2022-12-31
159,036 GBP2021-12-31
Furniture and fittings
17,926 GBP2022-12-31
12,523 GBP2021-12-31
Motor vehicles
19,250 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
348,553 GBP2022-12-31
249,183 GBP2021-12-31
Other Debtors
Current
32,927 GBP2022-12-31
15,900 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
44,422 GBP2022-12-31
44,877 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
32,756 GBP2022-12-31
44,507 GBP2021-12-31
Prepayments
Current
86,478 GBP2022-12-31
84,111 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
545,136 GBP2022-12-31
438,578 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
67,565 GBP2022-12-31
115,690 GBP2021-12-31
Corporation Tax Payable
Current
455 GBP2021-12-31
Other Taxation & Social Security Payable
Current
45,308 GBP2022-12-31
41,136 GBP2021-12-31
Other Creditors
Current
306,925 GBP2022-12-31
339,491 GBP2021-12-31
Accrued Liabilities
Current
212,609 GBP2022-12-31
226,719 GBP2021-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Between two and five year, Non-current
95,833 GBP2022-12-31
145,032 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,000 GBP2022-12-31
151,000 GBP2021-12-31
Between one and five year
604,000 GBP2022-12-31
604,000 GBP2021-12-31
More than five year
474,099 GBP2022-12-31
474,099 GBP2021-12-31
All periods
1,229,099 GBP2022-12-31
1,229,099 GBP2021-12-31