Turnover/Revenue
5,941,955 GBP2024-01-01 ~ 2024-12-31
7,276,380 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
6,485,897 GBP2024-01-01 ~ 2024-12-31
6,995,178 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-319,510 GBP2024-01-01 ~ 2024-12-31
313,222 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
55,034 GBP2024-01-01 ~ 2024-12-31
52,071 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
6,462 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-264,476 GBP2024-01-01 ~ 2024-12-31
358,831 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-19,159 GBP2024-01-01 ~ 2024-12-31
98,584 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-245,317 GBP2024-01-01 ~ 2024-12-31
260,247 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-245,317 GBP2024-01-01 ~ 2024-12-31
260,247 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
51 GBP2024-12-31
251 GBP2023-12-31
Property, Plant & Equipment
41,688 GBP2024-12-31
55,289 GBP2023-12-31
Fixed Assets
41,739 GBP2024-12-31
55,540 GBP2023-12-31
Debtors
7,332,811 GBP2024-12-31
8,092,521 GBP2023-12-31
Cash at bank and in hand
227,006 GBP2024-12-31
236,028 GBP2023-12-31
Current Assets
7,559,817 GBP2024-12-31
8,328,549 GBP2023-12-31
Creditors
Current
1,756,190 GBP2024-12-31
2,259,178 GBP2023-12-31
Net Current Assets/Liabilities
5,803,627 GBP2024-12-31
6,069,371 GBP2023-12-31
Total Assets Less Current Liabilities
5,845,366 GBP2024-12-31
6,124,911 GBP2023-12-31
Creditors
Non-current
-55,633 GBP2024-12-31
-51,051 GBP2023-12-31
Net Assets/Liabilities
5,779,299 GBP2024-12-31
6,059,977 GBP2023-12-31
Equity
Called up share capital
18,515 GBP2024-12-31
18,515 GBP2023-12-31
18,515 GBP2022-12-31
Share premium
5,570 GBP2024-12-31
5,570 GBP2023-12-31
5,570 GBP2022-12-31
Capital redemption reserve
4,525 GBP2024-12-31
4,525 GBP2023-12-31
4,525 GBP2022-12-31
Retained earnings (accumulated losses)
5,750,689 GBP2024-12-31
6,031,367 GBP2023-12-31
5,771,120 GBP2022-12-31
Equity
5,779,299 GBP2024-12-31
6,059,977 GBP2023-12-31
5,799,730 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-245,317 GBP2024-01-01 ~ 2024-12-31
260,247 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-35,361 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-35,361 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
3,311,584 GBP2024-01-01 ~ 2024-12-31
3,663,826 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
385,389 GBP2024-01-01 ~ 2024-12-31
391,551 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,917 GBP2024-01-01 ~ 2024-12-31
97,001 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,755,890 GBP2024-01-01 ~ 2024-12-31
4,152,378 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
572024-01-01 ~ 2024-12-31
622023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,802 GBP2024-01-01 ~ 2024-12-31
32,548 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,120 GBP2024-01-01 ~ 2024-12-31
24,120 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
104,993 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-66,119 GBP2024-01-01 ~ 2024-12-31
84,325 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
509,050 GBP2023-12-31
Computer software
600 GBP2023-12-31
Intangible Assets - Gross Cost
509,650 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
509,050 GBP2024-12-31
509,050 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
509,599 GBP2024-12-31
509,399 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
108,716 GBP2024-12-31
102,515 GBP2023-12-31
Furniture and fittings
3,980 GBP2024-12-31
3,980 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
112,696 GBP2024-12-31
106,495 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
67,028 GBP2024-12-31
47,282 GBP2023-12-31
Furniture and fittings
3,980 GBP2024-12-31
3,924 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,008 GBP2024-12-31
51,206 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,746 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
56 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,802 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
41,688 GBP2024-12-31
55,233 GBP2023-12-31
Furniture and fittings
56 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
573,071 GBP2024-12-31
926,511 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,994,284 GBP2024-12-31
4,911,251 GBP2023-12-31
Other Debtors
Current
1,241,058 GBP2024-12-31
1,739,464 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
35,309 GBP2024-12-31
7,747 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
91,564 GBP2024-12-31
104,511 GBP2023-12-31
Prepayments/Accrued Income
Current
397,525 GBP2024-12-31
403,037 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,332,811 GBP2024-12-31
8,092,521 GBP2023-12-31
Trade Creditors/Trade Payables
Current
224,677 GBP2024-12-31
1,045,013 GBP2023-12-31
Other Creditors
Current
255,798 GBP2024-12-31
31,427 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,275,715 GBP2024-12-31
1,182,738 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
268,090 GBP2024-12-31
268,090 GBP2023-12-31
Between one and five year
358,772 GBP2024-12-31
626,862 GBP2023-12-31
All periods
626,862 GBP2024-12-31
894,952 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,434 GBP2024-12-31
13,883 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,434 GBP2024-12-31
13,883 GBP2023-12-31