Average Number of Employees
912023-10-01 ~ 2024-09-30
682022-10-01 ~ 2023-09-30
Turnover/Revenue
24,594,086 GBP2023-10-01 ~ 2024-09-30
20,384,100 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-18,546,234 GBP2023-10-01 ~ 2024-09-30
-15,182,156 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
6,047,852 GBP2023-10-01 ~ 2024-09-30
5,201,944 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-6,363,321 GBP2023-10-01 ~ 2024-09-30
-4,631,829 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-358,886 GBP2023-10-01 ~ 2024-09-30
555,661 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
254,800 GBP2023-10-01 ~ 2024-09-30
61,851 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-22 GBP2023-10-01 ~ 2024-09-30
-11 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-104,108 GBP2023-10-01 ~ 2024-09-30
617,501 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-113,413 GBP2023-10-01 ~ 2024-09-30
582,919 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
193,644 GBP2024-09-30
162,711 GBP2023-09-30
Fixed Assets - Investments
50,000 GBP2024-09-30
50,000 GBP2023-09-30
Investment Property
169,850 GBP2024-09-30
169,850 GBP2023-09-30
Fixed Assets
413,494 GBP2024-09-30
382,561 GBP2023-09-30
Debtors
Current
4,866,920 GBP2024-09-30
3,585,004 GBP2023-09-30
Cash at bank and in hand
8,889,289 GBP2024-09-30
7,166,718 GBP2023-09-30
Current Assets
13,756,209 GBP2024-09-30
10,751,722 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-10,853,706 GBP2023-09-30
Net Current Assets/Liabilities
-142,402 GBP2024-09-30
-101,984 GBP2023-09-30
Total Assets Less Current Liabilities
271,092 GBP2024-09-30
280,577 GBP2023-09-30
Net Assets/Liabilities
145,745 GBP2024-09-30
259,158 GBP2023-09-30
Equity
Called up share capital
100,000 GBP2024-09-30
100,000 GBP2023-09-30
100,000 GBP2022-10-01
Capital redemption reserve
10 GBP2024-09-30
10 GBP2023-09-30
10 GBP2022-10-01
Retained earnings (accumulated losses)
45,735 GBP2024-09-30
159,148 GBP2023-09-30
-423,771 GBP2022-10-01
Equity
145,745 GBP2024-09-30
259,158 GBP2023-09-30
-323,761 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-113,413 GBP2023-10-01 ~ 2024-09-30
582,919 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
252023-10-01 ~ 2024-09-30
Computers
332023-10-01 ~ 2024-09-30
Audit Fees/Expenses
11,200 GBP2023-10-01 ~ 2024-09-30
9,800 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
3,529,976 GBP2023-10-01 ~ 2024-09-30
2,430,815 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
344,829 GBP2023-10-01 ~ 2024-09-30
243,269 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
4,049,699 GBP2023-10-01 ~ 2024-09-30
2,808,878 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
361,108 GBP2023-10-01 ~ 2024-09-30
268,988 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,816 GBP2023-10-01 ~ 2024-09-30
35,532 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-26,027 GBP2023-10-01 ~ 2024-09-30
135,901 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
599,597 GBP2024-09-30
599,597 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
163,317 GBP2024-09-30
138,322 GBP2023-09-30
Furniture and fittings
43,908 GBP2024-09-30
8,912 GBP2023-09-30
Computers
218,869 GBP2024-09-30
198,804 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
426,094 GBP2024-09-30
346,038 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-9,000 GBP2023-10-01 ~ 2024-09-30
Computers
-4,847 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-13,847 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
47,164 GBP2023-09-30
Furniture and fittings
2,228 GBP2023-09-30
Computers
133,935 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
183,327 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
25,453 GBP2023-10-01 ~ 2024-09-30
Computers, Owned/Freehold
27,776 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
62,019 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-8,324 GBP2023-10-01 ~ 2024-09-30
Computers
-4,572 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,896 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,293 GBP2024-09-30
Furniture and fittings
11,018 GBP2024-09-30
Computers
157,139 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,450 GBP2024-09-30
Property, Plant & Equipment
Motor vehicles
99,024 GBP2024-09-30
91,158 GBP2023-09-30
Furniture and fittings
32,890 GBP2024-09-30
6,684 GBP2023-09-30
Computers
61,730 GBP2024-09-30
64,869 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
54,733 GBP2024-09-30
17,707 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
590,564 GBP2024-09-30
297,894 GBP2023-09-30
Other Debtors
Current
429,428 GBP2024-09-30
379,195 GBP2023-09-30
Prepayments/Accrued Income
Current
3,709,791 GBP2024-09-30
2,808,273 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
82,404 GBP2024-09-30
81,935 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,526,481 GBP2024-09-30
1,149,729 GBP2023-09-30
Amounts owed to group undertakings
Current
1,434,654 GBP2024-09-30
1,419,072 GBP2023-09-30
Corporation Tax Payable
Current
2,216 GBP2023-09-30
Taxation/Social Security Payable
Current
105,172 GBP2024-09-30
68,250 GBP2023-09-30
Other Creditors
Current
63,277 GBP2024-09-30
45,203 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
10,725,610 GBP2024-09-30
8,154,782 GBP2023-09-30
Creditors
Current
13,898,611 GBP2024-09-30
10,853,706 GBP2023-09-30
Net Deferred Tax Liability/Asset
82,404 GBP2024-09-30
81,935 GBP2023-09-30
117,467 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
469 GBP2023-10-01 ~ 2024-09-30
-35,532 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-09-30
100,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,000 GBP2024-09-30
125,000 GBP2023-09-30
Between one and five year
375,000 GBP2024-09-30
125,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
500,000 GBP2024-09-30
250,000 GBP2023-09-30