Average Number of Employees
682022-10-01 ~ 2023-09-30
492021-10-01 ~ 2022-09-30
Turnover/Revenue
20,384,100 GBP2022-10-01 ~ 2023-09-30
9,011,256 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-15,182,156 GBP2022-10-01 ~ 2023-09-30
-6,859,432 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
5,201,944 GBP2022-10-01 ~ 2023-09-30
2,151,824 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,631,829 GBP2022-10-01 ~ 2023-09-30
-3,131,315 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
555,661 GBP2022-10-01 ~ 2023-09-30
-961,491 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
61,851 GBP2022-10-01 ~ 2023-09-30
4,678 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-11 GBP2022-10-01 ~ 2023-09-30
-19 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
617,501 GBP2022-10-01 ~ 2023-09-30
-556,832 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
582,919 GBP2022-10-01 ~ 2023-09-30
-496,186 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
162,711 GBP2023-09-30
120,268 GBP2022-09-30
Fixed Assets - Investments
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Investment Property
169,850 GBP2023-09-30
169,850 GBP2022-09-30
Fixed Assets
382,561 GBP2023-09-30
340,118 GBP2022-09-30
Debtors
Current
3,585,004 GBP2023-09-30
2,887,348 GBP2022-09-30
Cash at bank and in hand
7,166,718 GBP2023-09-30
3,980,015 GBP2022-09-30
Current Assets
10,751,722 GBP2023-09-30
6,867,363 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-10,853,706 GBP2023-09-30
-7,515,426 GBP2022-09-30
Net Current Assets/Liabilities
-101,984 GBP2023-09-30
-648,063 GBP2022-09-30
Total Assets Less Current Liabilities
280,577 GBP2023-09-30
-307,945 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-21,419 GBP2023-09-30
-15,816 GBP2022-09-30
Net Assets/Liabilities
259,158 GBP2023-09-30
-323,761 GBP2022-09-30
Equity
Called up share capital
100,000 GBP2023-09-30
100,000 GBP2022-09-30
100,000 GBP2021-10-01
Capital redemption reserve
10 GBP2023-09-30
10 GBP2022-09-30
10 GBP2021-10-01
Retained earnings (accumulated losses)
159,148 GBP2023-09-30
-423,771 GBP2022-09-30
72,415 GBP2021-10-01
Equity
259,158 GBP2023-09-30
-323,761 GBP2022-09-30
172,425 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
582,919 GBP2022-10-01 ~ 2023-09-30
-496,186 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
25.02022-10-01 ~ 2023-09-30
Furniture and fittings
25.02022-10-01 ~ 2023-09-30
Computers
33.32022-10-01 ~ 2023-09-30
Audit Fees/Expenses
14,000 GBP2022-10-01 ~ 2023-09-30
14,000 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,430,815 GBP2022-10-01 ~ 2023-09-30
1,710,302 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
243,269 GBP2022-10-01 ~ 2023-09-30
176,499 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,808,878 GBP2022-10-01 ~ 2023-09-30
1,936,483 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
268,988 GBP2022-10-01 ~ 2023-09-30
271,851 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,532 GBP2022-10-01 ~ 2023-09-30
-46,208 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
135,912 GBP2022-10-01 ~ 2023-09-30
-105,798 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
599,597 GBP2023-09-30
599,597 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
138,322 GBP2023-09-30
95,183 GBP2022-09-30
Furniture and fittings
8,912 GBP2023-09-30
3,565 GBP2022-09-30
Computers
198,804 GBP2023-09-30
154,152 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
346,038 GBP2023-09-30
252,900 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,373 GBP2022-09-30
Computers
112,259 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
132,632 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
26,791 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings, Owned/Freehold
2,228 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
21,676 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
50,695 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,164 GBP2023-09-30
Furniture and fittings
2,228 GBP2023-09-30
Computers
133,935 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,327 GBP2023-09-30
Property, Plant & Equipment
Motor vehicles
91,158 GBP2023-09-30
74,810 GBP2022-09-30
Furniture and fittings
6,684 GBP2023-09-30
3,565 GBP2022-09-30
Computers
64,869 GBP2023-09-30
41,893 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
17,707 GBP2023-09-30
1,572 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
297,894 GBP2023-09-30
822,389 GBP2022-09-30
Other Debtors
Current
379,195 GBP2023-09-30
215,949 GBP2022-09-30
Prepayments/Accrued Income
Current
2,808,273 GBP2023-09-30
1,729,971 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
81,935 GBP2023-09-30
117,467 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,149,729 GBP2023-09-30
970,528 GBP2022-09-30
Amounts owed to group undertakings
Current
1,419,072 GBP2023-09-30
298,136 GBP2022-09-30
Corporation Tax Payable
Current
2,216 GBP2023-09-30
3,166 GBP2022-09-30
Taxation/Social Security Payable
Current
68,250 GBP2023-09-30
74,229 GBP2022-09-30
Other Creditors
Current
45,203 GBP2023-09-30
518,362 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
8,154,782 GBP2023-09-30
5,625,580 GBP2022-09-30
Creditors
Current
10,853,706 GBP2023-09-30
7,515,426 GBP2022-09-30
Net Deferred Tax Liability/Asset
81,935 GBP2023-09-30
117,467 GBP2022-09-30
56,667 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-35,532 GBP2022-10-01 ~ 2023-09-30
60,800 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-09-30
100,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,000 GBP2023-09-30
Between one and five year
125,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
250,000 GBP2023-09-30