10890 - Manufacture Of Other Food Products N.e.c.
Profit/Loss
277,143 GBP2023-11-01 ~ 2024-10-31
-113,570 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
277,143 GBP2023-11-01 ~ 2024-10-31
-113,570 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-13,270,251 GBP2023-11-01 ~ 2024-10-31
-10,802,855 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-585,630 GBP2023-11-01 ~ 2024-10-31
-543,689 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,191,523 GBP2023-11-01 ~ 2024-10-31
-1,776,136 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
2,485 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
359,338 GBP2023-11-01 ~ 2024-10-31
-136,734 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,616,658 GBP2024-10-31
3,184,434 GBP2023-10-31
Fixed Assets - Investments
2 GBP2024-10-31
2 GBP2023-10-31
Fixed Assets
3,616,660 GBP2024-10-31
3,184,436 GBP2023-10-31
Debtors
2,382,007 GBP2024-10-31
2,331,952 GBP2023-10-31
Cash at bank and in hand
22,500 GBP2024-10-31
2,715 GBP2023-10-31
Current Assets
3,881,641 GBP2024-10-31
3,911,526 GBP2023-10-31
Net Current Assets/Liabilities
586,049 GBP2024-10-31
447,311 GBP2023-10-31
Total Assets Less Current Liabilities
4,202,709 GBP2024-10-31
3,631,747 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-1,605,942 GBP2024-10-31
-1,294,318 GBP2023-10-31
Net Assets/Liabilities
2,485,168 GBP2024-10-31
2,308,025 GBP2023-10-31
Equity
Called up share capital
150,000 GBP2024-10-31
150,000 GBP2023-10-31
150,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,335,168 GBP2024-10-31
2,158,025 GBP2023-10-31
2,271,595 GBP2022-10-31
Equity
2,485,168 GBP2024-10-31
2,308,025 GBP2023-10-31
2,421,595 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
277,143 GBP2023-11-01 ~ 2024-10-31
-113,570 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-100,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
10,000 GBP2023-11-01 ~ 2024-10-31
10,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
882023-11-01 ~ 2024-10-31
822022-11-01 ~ 2023-10-31
Wages/Salaries
3,872,249 GBP2023-11-01 ~ 2024-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
182,501 GBP2023-11-01 ~ 2024-10-31
117,063 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,056,810 GBP2023-11-01 ~ 2024-10-31
3,195,810 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
82,195 GBP2023-11-01 ~ 2024-10-31
-15,354 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,099,982 GBP2024-10-31
2,040,423 GBP2023-10-31
Plant and equipment
5,089,666 GBP2024-10-31
4,424,727 GBP2023-10-31
Motor vehicles
31,750 GBP2024-10-31
31,750 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
7,324,802 GBP2024-10-31
6,594,139 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
281,399 GBP2024-10-31
249,233 GBP2023-10-31
Plant and equipment
3,297,597 GBP2024-10-31
3,039,177 GBP2023-10-31
Motor vehicles
31,750 GBP2024-10-31
31,750 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,708,144 GBP2024-10-31
3,409,705 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
32,166 GBP2023-11-01 ~ 2024-10-31
Land and buildings, Under hire purchased contracts or finance leases
7,853 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
258,420 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
0 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
298,439 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,818,583 GBP2024-10-31
Plant and equipment
1,792,069 GBP2024-10-31
1,385,550 GBP2023-10-31
Motor vehicles
0 GBP2024-10-31
0 GBP2023-10-31
Owned/Freehold, Land and buildings
1,791,190 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
7,694 GBP2023-10-31
Finished Goods/Goods for Resale
828,652 GBP2024-10-31
930,689 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,863,884 GBP2024-10-31
1,828,674 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
7,103 GBP2024-10-31
0 GBP2023-10-31
Other Debtors
Current
240,728 GBP2024-10-31
180,561 GBP2023-10-31
Prepayments/Accrued Income
Current
179,829 GBP2024-10-31
170,468 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
2,291,544 GBP2024-10-31
2,179,703 GBP2023-10-31
Other Debtors
Non-current
90,463 GBP2024-10-31
152,249 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
925,343 GBP2024-10-31
976,134 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
629,219 GBP2024-10-31
282,712 GBP2023-10-31
Other Remaining Borrowings
Non-current
51,380 GBP2024-10-31
35,472 GBP2023-10-31
Creditors
Non-current
1,605,942 GBP2024-10-31
1,294,318 GBP2023-10-31
Bank Borrowings
1,002,606 GBP2024-10-31
1,053,397 GBP2023-10-31
Total Borrowings
1,053,986 GBP2024-10-31
1,230,850 GBP2023-10-31
Current
77,263 GBP2024-10-31
219,244 GBP2023-10-31
Non-current
976,723 GBP2024-10-31
1,011,606 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
139,792 GBP2024-10-31
120,716 GBP2023-10-31
Minimum gross finance lease payments owing
769,011 GBP2024-10-31
403,428 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
77,263 GBP2024-10-31
77,263 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
139,792 GBP2024-10-31
120,716 GBP2023-10-31
Other Remaining Borrowings
Current
0 GBP2024-10-31
141,981 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,239,742 GBP2024-10-31
1,410,315 GBP2023-10-31
Corporation Tax Payable
Current
0 GBP2024-10-31
427 GBP2023-10-31
Other Taxation & Social Security Payable
Current
94,110 GBP2024-10-31
82,400 GBP2023-10-31
Other Creditors
Current
1,373,990 GBP2024-10-31
1,365,312 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
370,695 GBP2024-10-31
265,801 GBP2023-10-31
Creditors
Current
3,295,592 GBP2024-10-31
3,464,215 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
96,543 GBP2024-10-31
56,627 GBP2023-10-31
Between two and five year
332,151 GBP2024-10-31
24,520 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
428,694 GBP2024-10-31
81,147 GBP2023-10-31