Cost of Sales
-3,069,742 GBP2023-11-01 ~ 2024-10-31
-2,783,002 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-7,535,293 GBP2023-11-01 ~ 2024-10-31
-7,137,087 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
39,424 GBP2023-11-01 ~ 2024-10-31
31,633 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
263,830 GBP2023-11-01 ~ 2024-10-31
262,091 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
126,324 GBP2023-11-01 ~ 2024-10-31
121,631 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
126,324 GBP2023-11-01 ~ 2024-10-31
121,631 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
5,264,412 GBP2024-10-31
5,273,456 GBP2023-10-31
Debtors
192,599 GBP2024-10-31
88,575 GBP2023-10-31
Cash at bank and in hand
1,406,769 GBP2024-10-31
1,119,060 GBP2023-10-31
Current Assets
1,795,555 GBP2024-10-31
1,440,262 GBP2023-10-31
Net Current Assets/Liabilities
65,295 GBP2024-10-31
163,556 GBP2023-10-31
Total Assets Less Current Liabilities
5,329,707 GBP2024-10-31
5,437,012 GBP2023-10-31
Net Assets/Liabilities
4,424,671 GBP2024-10-31
4,434,681 GBP2023-10-31
Equity
Called up share capital
3,635 GBP2024-10-31
3,635 GBP2023-10-31
3,635 GBP2022-10-31
Share premium
11,160 GBP2024-10-31
11,160 GBP2023-10-31
11,160 GBP2022-10-31
Revaluation reserve
316,709 GBP2024-10-31
316,709 GBP2023-10-31
316,709 GBP2022-10-31
Retained earnings (accumulated losses)
4,093,167 GBP2024-10-31
4,103,177 GBP2023-10-31
3,997,880 GBP2022-10-31
Equity
4,424,671 GBP2024-10-31
4,434,681 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
126,324 GBP2023-11-01 ~ 2024-10-31
121,631 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-16,334 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-136,334 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
9,000 GBP2023-11-01 ~ 2024-10-31
4,400 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
2632023-11-01 ~ 2024-10-31
2402022-11-01 ~ 2023-10-31
Wages/Salaries
4,515,583 GBP2023-11-01 ~ 2024-10-31
4,186,128 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,466 GBP2023-11-01 ~ 2024-10-31
59,907 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,930,218 GBP2023-11-01 ~ 2024-10-31
4,538,812 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
64,021 GBP2023-11-01 ~ 2024-10-31
59,325 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,928,616 GBP2023-10-31
Furniture and fittings
5,983,905 GBP2024-10-31
5,867,985 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
10,183,375 GBP2024-10-31
9,985,966 GBP2023-10-31
Land and buildings, Owned/Freehold
3,981,600 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,731,201 GBP2024-10-31
4,530,746 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,918,963 GBP2024-10-31
4,712,510 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,998 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
200,455 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
206,453 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,194 GBP2024-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,977,406 GBP2024-10-31
3,924,422 GBP2023-10-31
Land and buildings
34,302 GBP2024-10-31
11,795 GBP2023-10-31
Furniture and fittings
1,252,704 GBP2024-10-31
1,337,239 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
4,313 GBP2024-10-31
3,752 GBP2023-10-31
Other Debtors
Current
10,204 GBP2024-10-31
5,880 GBP2023-10-31
Prepayments/Accrued Income
Current
178,082 GBP2024-10-31
78,943 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-10-31
34,411 GBP2023-10-31
Other Remaining Borrowings
Current
0 GBP2024-10-31
90,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
589,529 GBP2024-10-31
289,926 GBP2023-10-31
Corporation Tax Payable
Current
73,485 GBP2024-10-31
79,995 GBP2023-10-31
Other Taxation & Social Security Payable
Current
542,745 GBP2024-10-31
495,415 GBP2023-10-31
Other Creditors
Current
285,740 GBP2024-10-31
100,611 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
238,761 GBP2024-10-31
186,348 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-10-31
251,316 GBP2023-10-31
Other Remaining Borrowings
Non-current
540,000 GBP2024-10-31
450,000 GBP2023-10-31
Bank Borrowings
0 GBP2024-10-31
285,727 GBP2023-10-31
Total Borrowings
540,000 GBP2024-10-31
825,727 GBP2023-10-31
Current
0 GBP2024-10-31
124,411 GBP2023-10-31
Non-current
540,000 GBP2024-10-31
701,316 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-10-31
1,000 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,320 shares2024-10-31
1,320 shares2023-10-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
226 shares2024-10-31
226 shares2023-10-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
101 shares2024-10-31
101 shares2023-10-31
Equity
Called up share capital
3,635 GBP2024-10-31
3,635 GBP2023-10-31