Average Number of Employees
1312024-01-01 ~ 2024-12-31
1372023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,433,785 GBP2024-12-31
1,577,072 GBP2023-12-31
Fixed Assets
1,433,785 GBP2024-12-31
1,577,072 GBP2023-12-31
Total Inventories
5,435,488 GBP2024-12-31
4,624,900 GBP2023-12-31
Debtors
Current
18,303,449 GBP2024-12-31
5,791,908 GBP2023-12-31
Cash at bank and in hand
2,065,508 GBP2024-12-31
12,439,542 GBP2023-12-31
Current Assets
25,804,445 GBP2024-12-31
22,856,350 GBP2023-12-31
Net Current Assets/Liabilities
15,756,265 GBP2024-12-31
12,950,410 GBP2023-12-31
Total Assets Less Current Liabilities
17,190,050 GBP2024-12-31
14,527,482 GBP2023-12-31
Net Assets/Liabilities
17,178,535 GBP2024-12-31
14,497,413 GBP2023-12-31
Equity
Called up share capital
236,517 GBP2024-12-31
236,517 GBP2023-12-31
236,517 GBP2023-01-01
Capital redemption reserve
7,292,281 GBP2024-12-31
7,292,281 GBP2023-12-31
7,292,281 GBP2023-01-01
Retained earnings (accumulated losses)
9,649,737 GBP2024-12-31
6,968,615 GBP2023-12-31
6,941,981 GBP2023-01-01
Equity
17,178,535 GBP2024-12-31
14,497,413 GBP2023-12-31
14,470,779 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,681,122 GBP2024-01-01 ~ 2024-12-31
26,634 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,681,122 GBP2024-01-01 ~ 2024-12-31
26,634 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,681,122 GBP2024-01-01 ~ 2024-12-31
26,634 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,681,122 GBP2024-01-01 ~ 2024-12-31
26,634 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
157,517 GBP2024-01-01 ~ 2024-12-31
167,954 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
2,065,508 GBP2024-12-31
12,439,542 GBP2023-12-31
6,567,246 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
332024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,500 GBP2024-01-01 ~ 2024-12-31
13,950 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,571,303 GBP2024-01-01 ~ 2024-12-31
5,931,335 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
646,839 GBP2024-01-01 ~ 2024-12-31
618,177 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,552,377 GBP2024-01-01 ~ 2024-12-31
6,890,774 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
179,408 GBP2024-01-01 ~ 2024-12-31
150,139 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
100,799 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,554 GBP2024-01-01 ~ 2024-12-31
30,069 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-16,656 GBP2024-01-01 ~ 2024-12-31
81,855 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,664,466 GBP2024-01-01 ~ 2024-12-31
108,489 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
666,117 GBP2024-01-01 ~ 2024-12-31
25,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,849,939 GBP2024-12-31
2,849,939 GBP2023-12-31
Plant and equipment
104,386 GBP2024-12-31
104,386 GBP2023-12-31
Motor vehicles
7,229 GBP2024-12-31
7,229 GBP2023-12-31
Furniture and fittings
2,330,443 GBP2024-12-31
2,316,213 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,291,997 GBP2024-12-31
5,277,767 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,986 GBP2024-12-31
80,397 GBP2023-12-31
Motor vehicles
7,229 GBP2024-12-31
7,229 GBP2023-12-31
Furniture and fittings
2,250,834 GBP2024-12-31
2,178,523 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,858,212 GBP2024-12-31
3,700,695 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
157,517 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Buildings
1,353,776 GBP2024-12-31
1,415,393 GBP2023-12-31
Plant and equipment
400 GBP2024-12-31
23,989 GBP2023-12-31
Furniture and fittings
79,609 GBP2024-12-31
137,690 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,901,773 GBP2024-12-31
5,517,396 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,023,136 GBP2024-12-31
6,455 GBP2023-12-31
Other Debtors
Current
326,781 GBP2024-12-31
102,851 GBP2023-12-31
Prepayments/Accrued Income
Current
51,759 GBP2024-12-31
165,206 GBP2023-12-31
Trade Creditors/Trade Payables
Current
596,050 GBP2024-12-31
715,149 GBP2023-12-31
Amounts owed to group undertakings
Current
2,217,732 GBP2024-12-31
1,472,351 GBP2023-12-31
Corporation Tax Payable
Current
1,898 GBP2024-12-31
51,609 GBP2023-12-31
Taxation/Social Security Payable
Current
1,023,181 GBP2024-12-31
1,033,584 GBP2023-12-31
Other Creditors
Current
37,304 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
6,172,015 GBP2024-12-31
6,633,247 GBP2023-12-31
Creditors
Current
10,048,180 GBP2024-12-31
9,905,940 GBP2023-12-31
Net Deferred Tax Liability/Asset
-11,515 GBP2024-12-31
-30,069 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,554 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,515 GBP2024-12-31
-30,069 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
236,517 shares2024-12-31
236,517 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
617,168 GBP2024-12-31
598,846 GBP2023-12-31
Between one and five year
887,295 GBP2024-12-31
499,136 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,504,463 GBP2024-12-31
1,097,982 GBP2023-12-31