C.F. EQUIPMENT LIMITED - 2000-12-14
Average Number of Employees
542020-04-01 ~ 2021-03-31
712019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Computer software
114,105 GBP2021-03-31
22,500 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
142,937 GBP2021-03-31
82,394 GBP2020-03-31
Turnover/Revenue
20,852,194 GBP2020-04-01 ~ 2021-03-31
35,366,878 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
19,108,873 GBP2020-04-01 ~ 2021-03-31
32,348,763 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
1,743,321 GBP2020-04-01 ~ 2021-03-31
3,018,115 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
2,105,164 GBP2020-04-01 ~ 2021-03-31
2,818,170 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
-99,255 GBP2020-04-01 ~ 2021-03-31
199,945 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
25,382 GBP2020-04-01 ~ 2021-03-31
31,739 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
-124,637 GBP2020-04-01 ~ 2021-03-31
168,206 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-201,021 GBP2020-04-01 ~ 2021-03-31
73,484 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
76,384 GBP2020-04-01 ~ 2021-03-31
94,722 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
30,971 GBP2020-04-01 ~ 2021-03-31
-44,770 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
81,336 GBP2020-04-01 ~ 2021-03-31
105,671 GBP2019-04-01 ~ 2020-03-31
Intangible Assets
96,911 GBP2021-03-31
21,615 GBP2020-03-31
Property, Plant & Equipment
1,337,380 GBP2021-03-31
1,376,506 GBP2020-03-31
Fixed Assets
1,434,291 GBP2021-03-31
1,398,121 GBP2020-03-31
Total Inventories
187,001 GBP2021-03-31
461,860 GBP2020-03-31
Debtors
417,767 GBP2021-03-31
1,034,469 GBP2020-03-31
Cash at bank and in hand
168,682 GBP2021-03-31
605,971 GBP2020-03-31
Current Assets
773,450 GBP2021-03-31
2,102,300 GBP2020-03-31
Creditors
Amounts falling due within one year
1,076,507 GBP2021-03-31
2,281,119 GBP2020-03-31
Net Current Assets/Liabilities
303,057 GBP2021-03-31
178,819 GBP2020-03-31
Total Assets Less Current Liabilities
1,131,234 GBP2021-03-31
1,219,302 GBP2020-03-31
Creditors
Amounts falling due after one year
229,947 GBP2020-03-31
Net Assets/Liabilities
988,297 GBP2021-03-31
906,961 GBP2020-03-31
Equity
Called up share capital
50,040 GBP2021-03-31
50,040 GBP2020-03-31
50,040 GBP2019-03-31
Revaluation reserve
356,210 GBP2021-03-31
351,258 GBP2020-03-31
478,422 GBP2019-03-31
Retained earnings (accumulated losses)
582,047 GBP2021-03-31
505,663 GBP2020-03-31
476,828 GBP2019-03-31
Equity
988,297 GBP2021-03-31
906,961 GBP2020-03-31
Restated amount
906,961 GBP2020-03-31
1,005,290 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
76,384 GBP2020-04-01 ~ 2021-03-31
94,722 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
76,384 GBP2020-04-01 ~ 2021-03-31
232,835 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-204,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-204,000 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-204,000 GBP2019-04-01 ~ 2020-03-31
Equity - Income/Expense Recognised Directly
-204,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
79,588 GBP2020-04-01 ~ 2021-03-31
77,010 GBP2019-04-01 ~ 2020-03-31
Average number of employees in administration and support functions
522020-04-01 ~ 2021-03-31
692019-04-01 ~ 2020-03-31
Wages/Salaries
2,232,145 GBP2020-04-01 ~ 2021-03-31
3,462,626 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
236,850 GBP2020-04-01 ~ 2021-03-31
402,842 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,979 GBP2020-04-01 ~ 2021-03-31
71,174 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,567,974 GBP2020-04-01 ~ 2021-03-31
3,936,642 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
438,487 GBP2020-04-01 ~ 2021-03-31
733,818 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,524 GBP2020-04-01 ~ 2021-03-31
Tax Expense/Credit at Applicable Tax Rate
-23,681 GBP2020-04-01 ~ 2021-03-31
31,959 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
114,105 GBP2021-03-31
22,500 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
17,194 GBP2021-03-31
885 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
16,309 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,305,971 GBP2021-03-31
1,275,000 GBP2020-03-31
Office equipment
906,417 GBP2021-03-31
898,679 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
2,212,388 GBP2021-03-31
2,173,679 GBP2020-03-31
Property, Plant & Equipment - Disposals
Office equipment
-1,754 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-1,754 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
30,971 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
30,971 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
844,037 GBP2021-03-31
797,173 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
875,008 GBP2021-03-31
797,173 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
30,971 GBP2020-04-01 ~ 2021-03-31
Office equipment
48,617 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,588 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-1,753 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,753 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
30,971 GBP2021-03-31
Property, Plant & Equipment
Land and buildings
1,275,000 GBP2021-03-31
1,275,000 GBP2020-03-31
Office equipment
62,380 GBP2021-03-31
101,506 GBP2020-03-31
Value of work in progress
187,001 GBP2021-03-31
461,860 GBP2020-03-31
Trade Debtors/Trade Receivables
139,498 GBP2021-03-31
378,378 GBP2020-03-31
Prepayments/Accrued Income
42,724 GBP2021-03-31
75,675 GBP2020-03-31
Amount of corporation tax that is recoverable
235,545 GBP2021-03-31
Other Debtors
104,323 GBP2020-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
186,406 GBP2020-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
610,409 GBP2021-03-31
1,157,280 GBP2020-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
221,129 GBP2021-03-31
383,095 GBP2020-03-31
Corporation Tax Payable
Amounts falling due within one year
73,484 GBP2020-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
244,969 GBP2021-03-31
480,854 GBP2020-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
229,947 GBP2020-03-31
Deferred Tax Liabilities
142,937 GBP2021-03-31
82,394 GBP2020-03-31
Par Value of Share
Class 1 ordinary share
1 shares2020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,040 shares2021-03-31
50,040 shares2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,734 GBP2021-03-31
51,506 GBP2020-03-31
Between one and five year
30,182 GBP2021-03-31
44,451 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
78,916 GBP2021-03-31
95,957 GBP2020-03-31