Cost of Sales
-1,297,190 GBP2022-01-01 ~ 2022-09-30
-1,277,749 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-3,136,491 GBP2022-01-01 ~ 2022-09-30
-5,014,839 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,027,371 GBP2022-01-01 ~ 2022-09-30
-1,576,444 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-1,292,482 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
9,399 GBP2022-09-30
20,505 GBP2021-12-31
Fixed Assets - Investments
22,380 GBP2022-09-30
22,380 GBP2021-12-31
Debtors
11,703,092 GBP2022-09-30
4,192,458 GBP2021-12-31
Cash at bank and in hand
651,832 GBP2022-09-30
589,303 GBP2021-12-31
Equity
Called up share capital
392,625 GBP2022-09-30
392,625 GBP2021-12-31
392,625 GBP2020-12-31
Share premium
363,850 GBP2022-09-30
363,850 GBP2021-12-31
363,850 GBP2020-12-31
Retained earnings (accumulated losses)
1,664,224 GBP2022-09-30
-752,823 GBP2021-12-31
539,659 GBP2020-12-31
Equity
2,420,699 GBP2022-09-30
3,652 GBP2021-12-31
1,296,134 GBP2020-12-31
Audit Fees/Expenses
29,935 GBP2022-01-01 ~ 2022-09-30
26,621 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
632022-01-01 ~ 2022-09-30
682021-01-01 ~ 2021-12-31
Wages/Salaries
1,469,367 GBP2022-01-01 ~ 2022-09-30
2,164,871 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,139 GBP2022-01-01 ~ 2022-09-30
129,177 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,717,600 GBP2022-01-01 ~ 2022-09-30
2,640,749 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-389,676 GBP2022-01-01 ~ 2022-09-30
283,962 GBP2021-01-01 ~ 2021-12-31
-283,962 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
0 GBP2022-09-30
8,945,755 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2022-09-30
4,971,801 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
503,849 GBP2022-01-01 ~ 2022-09-30
Intangible Assets
Development expenditure
0 GBP2022-09-30
3,973,954 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
169,033 GBP2021-12-31
Computers
743,351 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
912,384 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
168,935 GBP2022-09-30
168,790 GBP2021-12-31
Computers
734,050 GBP2022-09-30
723,089 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
902,985 GBP2022-09-30
891,879 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
145 GBP2022-01-01 ~ 2022-09-30
Computers
10,961 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,106 GBP2022-01-01 ~ 2022-09-30
Property, Plant & Equipment
Furniture and fittings
98 GBP2022-09-30
243 GBP2021-12-31
Computers
9,301 GBP2022-09-30
20,262 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,428,574 GBP2022-09-30
828,118 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
9,814,213 GBP2022-09-30
3,015,345 GBP2021-12-31
Other Debtors
Current
125,816 GBP2022-09-30
116,425 GBP2021-12-31
Prepayments/Accrued Income
Current
334,489 GBP2022-09-30
232,570 GBP2021-12-31
Trade Creditors/Trade Payables
Current
95,845 GBP2022-09-30
123,197 GBP2021-12-31
Amounts owed to group undertakings
Current
3,491,227 GBP2022-09-30
2,402,816 GBP2021-12-31
Other Taxation & Social Security Payable
Current
587,434 GBP2022-09-30
878,413 GBP2021-12-31
Other Creditors
Current
140,945 GBP2022-09-30
136,602 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
4,250,799 GBP2022-09-30
3,445,320 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
164,944 GBP2022-09-30
170,795 GBP2021-12-31
Between two and five year
480,657 GBP2022-09-30
483,653 GBP2021-12-31
More than five year
715,491 GBP2022-09-30
834,740 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,489,188 GBP2021-12-31
Profit/Loss
2,027,371 GBP2022-01-01 ~ 2022-09-30