25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-9,475,053 GBP2023-07-01 ~ 2024-06-30
-9,330,993 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,461,029 GBP2023-07-01 ~ 2024-06-30
-2,335,293 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
41,344 GBP2023-07-01 ~ 2024-06-30
3,028 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,105,996 GBP2023-07-01 ~ 2024-06-30
1,060,327 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
802,021 GBP2023-07-01 ~ 2024-06-30
873,984 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
3,997,072 GBP2024-06-30
3,395,098 GBP2023-06-30
2,521,114 GBP2022-06-30
Dividends Paid
-200,047 GBP2023-07-01 ~ 2024-06-30
Retained earnings (accumulated losses)
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,063,083 GBP2024-06-30
1,857,503 GBP2023-06-30
Debtors
4,028,026 GBP2024-06-30
4,017,933 GBP2023-06-30
Cash at bank and in hand
1,645,593 GBP2024-06-30
1,506,373 GBP2023-06-30
Current Assets
6,263,696 GBP2024-06-30
6,030,078 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,797,570 GBP2024-06-30
-3,170,896 GBP2023-06-30
Net Current Assets/Liabilities
3,466,126 GBP2024-06-30
2,859,182 GBP2023-06-30
Total Assets Less Current Liabilities
5,529,209 GBP2024-06-30
4,716,685 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-1,072,782 GBP2024-06-30
-1,133,766 GBP2023-06-30
Net Assets/Liabilities
4,002,172 GBP2024-06-30
3,400,198 GBP2023-06-30
Equity
Called up share capital
3,400 GBP2024-06-30
3,400 GBP2023-06-30
Capital redemption reserve
1,700 GBP2024-06-30
1,700 GBP2023-06-30
Equity
4,002,172 GBP2024-06-30
3,400,198 GBP2023-06-30
Audit Fees/Expenses
20,000 GBP2023-07-01 ~ 2024-06-30
17,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1042023-07-01 ~ 2024-06-30
992022-07-01 ~ 2023-06-30
Wages/Salaries
3,181,674 GBP2023-07-01 ~ 2024-06-30
2,877,717 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,111 GBP2023-07-01 ~ 2024-06-30
57,518 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,551,362 GBP2023-07-01 ~ 2024-06-30
3,210,625 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
311,456 GBP2023-07-01 ~ 2024-06-30
318,299 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
243,075 GBP2023-07-01 ~ 2024-06-30
186,343 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
68,586 GBP2024-06-30
68,586 GBP2023-06-30
Plant and equipment
3,888,553 GBP2024-06-30
3,980,040 GBP2023-06-30
Furniture and fittings
346,843 GBP2024-06-30
322,339 GBP2023-06-30
Motor vehicles
59,673 GBP2024-06-30
59,673 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,363,655 GBP2024-06-30
4,430,638 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-756,839 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-47,090 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-803,929 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
46,057 GBP2024-06-30
39,298 GBP2023-06-30
Plant and equipment
1,966,812 GBP2024-06-30
2,232,916 GBP2023-06-30
Furniture and fittings
271,791 GBP2024-06-30
296,943 GBP2023-06-30
Motor vehicles
15,912 GBP2024-06-30
3,978 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,300,572 GBP2024-06-30
2,573,135 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,759 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
444,567 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
21,938 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
11,934 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
485,198 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-710,671 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-47,090 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-757,761 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
22,529 GBP2024-06-30
29,288 GBP2023-06-30
Plant and equipment
1,921,741 GBP2024-06-30
1,747,124 GBP2023-06-30
Furniture and fittings
75,052 GBP2024-06-30
25,396 GBP2023-06-30
Motor vehicles
43,761 GBP2024-06-30
55,695 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,015,173 GBP2024-06-30
1,684,147 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,702,856 GBP2024-06-30
1,874,709 GBP2023-06-30
Other Debtors
Current
1,276 GBP2024-06-30
2,011 GBP2023-06-30
Prepayments/Accrued Income
Current
308,721 GBP2024-06-30
457,066 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
4,028,026 GBP2024-06-30
4,017,933 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,704,990 GBP2024-06-30
1,791,808 GBP2023-06-30
Amounts owed to group undertakings
Current
120 GBP2024-06-30
171,853 GBP2023-06-30
Corporation Tax Payable
Current
32,441 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
173,525 GBP2024-06-30
173,960 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
120,547 GBP2024-06-30
194,961 GBP2023-06-30
Creditors
Current
2,797,570 GBP2024-06-30
3,170,896 GBP2023-06-30
Bank Borrowings
0 GBP2024-06-30
83,344 GBP2023-06-30
Bank Overdrafts
0 GBP2024-06-30
73,036 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
435,581 GBP2024-06-30
512,952 GBP2023-06-30
Between two and five year
552,532 GBP2024-06-30
915,795 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
988,113 GBP2024-06-30
1,428,747 GBP2023-06-30