Average Number of Employees
332022-11-01 ~ 2023-06-29
332021-11-01 ~ 2022-10-31
Property, Plant & Equipment
289,769 GBP2023-06-29
300,174 GBP2022-10-31
Investment Property
510,000 GBP2022-10-31
Fixed Assets
289,769 GBP2023-06-29
810,174 GBP2022-10-31
Total Inventories
699,564 GBP2023-06-29
510,736 GBP2022-10-31
Debtors
Current
1,412,251 GBP2023-06-29
874,446 GBP2022-10-31
Cash at bank and in hand
2,506,894 GBP2023-06-29
2,426,801 GBP2022-10-31
Current Assets
4,618,709 GBP2023-06-29
3,811,983 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-1,151,440 GBP2023-06-29
-1,027,783 GBP2022-10-31
Net Current Assets/Liabilities
3,467,269 GBP2023-06-29
2,784,200 GBP2022-10-31
Total Assets Less Current Liabilities
3,757,038 GBP2023-06-29
3,594,374 GBP2022-10-31
Net Assets/Liabilities
3,757,038 GBP2023-06-29
3,415,710 GBP2022-10-31
Equity
Called up share capital
200 GBP2023-06-29
200 GBP2022-10-31
Retained earnings (accumulated losses)
3,756,838 GBP2023-06-29
3,401,782 GBP2022-10-31
Equity
3,757,038 GBP2023-06-29
3,415,710 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,250 GBP2023-06-29
5,250 GBP2022-10-31
Motor vehicles
469,715 GBP2023-06-29
472,560 GBP2022-10-31
Furniture and fittings
28,238 GBP2023-06-29
28,238 GBP2022-10-31
Office equipment
90,683 GBP2023-06-29
86,714 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
593,886 GBP2023-06-29
592,762 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-52,835 GBP2022-11-01 ~ 2023-06-29
Property, Plant & Equipment - Other Disposals
-52,835 GBP2022-11-01 ~ 2023-06-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,530 GBP2022-10-31
Motor vehicles
198,749 GBP2022-10-31
Furniture and fittings
24,435 GBP2022-10-31
Office equipment
65,874 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
292,588 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
382 GBP2022-11-01 ~ 2023-06-29
Office equipment, Owned/Freehold
3,257 GBP2022-11-01 ~ 2023-06-29
Owned/Freehold
50,126 GBP2022-11-01 ~ 2023-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-38,597 GBP2022-11-01 ~ 2023-06-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,597 GBP2022-11-01 ~ 2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,759 GBP2023-06-29
Motor vehicles
206,410 GBP2023-06-29
Furniture and fittings
24,817 GBP2023-06-29
Office equipment
69,131 GBP2023-06-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,117 GBP2023-06-29
Property, Plant & Equipment
Plant and equipment
1,491 GBP2023-06-29
1,720 GBP2022-10-31
Motor vehicles
263,305 GBP2023-06-29
273,811 GBP2022-10-31
Furniture and fittings
3,421 GBP2023-06-29
3,803 GBP2022-10-31
Office equipment
21,552 GBP2023-06-29
20,840 GBP2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
21,933 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
765,361 GBP2023-06-29
826,949 GBP2022-10-31
Other Debtors
Current
598,103 GBP2023-06-29
23,405 GBP2022-10-31
Prepayments/Accrued Income
Current
37,892 GBP2023-06-29
17,871 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
10,895 GBP2023-06-29
6,221 GBP2022-10-31
Bank Borrowings
Current
19,352 GBP2022-10-31
Trade Creditors/Trade Payables
Current
187,311 GBP2023-06-29
134,185 GBP2022-10-31
Corporation Tax Payable
Current
137,182 GBP2023-06-29
81,595 GBP2022-10-31
Taxation/Social Security Payable
Current
167,111 GBP2023-06-29
210,658 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
6,100 GBP2022-10-31
Other Creditors
Current
123 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
659,836 GBP2023-06-29
575,770 GBP2022-10-31
Creditors
Current
1,151,440 GBP2023-06-29
1,027,783 GBP2022-10-31
Bank Borrowings
Non-current
158,565 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
20,099 GBP2022-10-31
Creditors
Non-current
178,664 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
19,352 GBP2022-10-31
Non-current, Between two and five year
138,474 GBP2022-10-31
Total Borrowings
177,917 GBP2022-10-31
Minimum gross finance lease payments owing
26,191 GBP2022-10-31
Net Deferred Tax Liability/Asset
10,895 GBP2023-06-29
6,221 GBP2022-10-31
12,131 GBP2021-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,674 GBP2022-11-01 ~ 2023-06-29
-5,910 GBP2021-11-01 ~ 2022-10-31