Administrative Expenses
-5,084,598 GBP2024-04-01 ~ 2025-03-31
-4,410,118 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,260,363 GBP2024-04-01 ~ 2025-03-31
-976,241 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,173,260 GBP2024-04-01 ~ 2025-03-31
-1,656,246 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,173,260 GBP2024-04-01 ~ 2025-03-31
-1,656,246 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
617,733 GBP2025-03-31
552,460 GBP2024-03-31
Debtors
11,827,842 GBP2025-03-31
9,056,469 GBP2024-03-31
Cash at bank and in hand
734,028 GBP2025-03-31
243,773 GBP2024-03-31
Current Assets
12,654,036 GBP2025-03-31
9,392,408 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,325,696 GBP2025-03-31
-3,968,166 GBP2024-03-31
Net Current Assets/Liabilities
8,328,340 GBP2025-03-31
5,424,242 GBP2024-03-31
Total Assets Less Current Liabilities
8,946,073 GBP2025-03-31
5,976,702 GBP2024-03-31
Net Assets/Liabilities
8,870,301 GBP2025-03-31
5,792,441 GBP2024-03-31
Equity
Called up share capital
250 GBP2025-03-31
250 GBP2024-03-31
250 GBP2023-03-31
Retained earnings (accumulated losses)
8,870,051 GBP2025-03-31
5,792,191 GBP2024-03-31
7,513,102 GBP2023-03-31
Equity
8,870,301 GBP2025-03-31
5,792,441 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
3,173,260 GBP2024-04-01 ~ 2025-03-31
-1,656,246 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-64,665 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-95,400 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
18,475 GBP2024-04-01 ~ 2025-03-31
18,450 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
712024-04-01 ~ 2025-03-31
702023-04-01 ~ 2024-03-31
Wages/Salaries
3,140,241 GBP2024-04-01 ~ 2025-03-31
2,584,739 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,295 GBP2024-04-01 ~ 2025-03-31
45,847 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,442,699 GBP2024-04-01 ~ 2025-03-31
2,835,355 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
11,464 GBP2024-04-01 ~ 2025-03-31
12,416 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,975 GBP2024-04-01 ~ 2025-03-31
-2,211 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,619 GBP2025-03-31
41,619 GBP2024-03-31
Furniture and fittings
630,419 GBP2025-03-31
585,054 GBP2024-03-31
Computers
86,641 GBP2025-03-31
72,063 GBP2024-03-31
Motor vehicles
1,807 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
784,486 GBP2025-03-31
698,736 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,318 GBP2025-03-31
30,443 GBP2024-03-31
Furniture and fittings
86,881 GBP2025-03-31
74,967 GBP2024-03-31
Computers
46,441 GBP2025-03-31
40,866 GBP2024-03-31
Motor vehicles
113 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
166,753 GBP2025-03-31
146,276 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,875 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
11,914 GBP2024-04-01 ~ 2025-03-31
Computers
5,575 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
113 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,477 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
32,301 GBP2025-03-31
11,176 GBP2024-03-31
Furniture and fittings
543,538 GBP2025-03-31
510,087 GBP2024-03-31
Computers
40,200 GBP2025-03-31
31,197 GBP2024-03-31
Motor vehicles
1,694 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,740,650 GBP2025-03-31
454,615 GBP2024-03-31
Other Debtors
Current
8,942,248 GBP2025-03-31
8,445,748 GBP2024-03-31
Prepayments/Accrued Income
Current
144,944 GBP2025-03-31
156,106 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
882,906 GBP2025-03-31
644,927 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,251,303 GBP2025-03-31
1,206,780 GBP2024-03-31
Corporation Tax Payable
Current
1,446,323 GBP2025-03-31
1,010,421 GBP2024-03-31
Other Taxation & Social Security Payable
Current
653,540 GBP2025-03-31
741,863 GBP2024-03-31
Other Creditors
Current
30,527 GBP2025-03-31
340,086 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
61,097 GBP2025-03-31
24,089 GBP2024-03-31
Creditors
Current
4,325,696 GBP2025-03-31
3,968,166 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
8,329 GBP2025-03-31
130,793 GBP2024-03-31
Bank Borrowings
891,235 GBP2025-03-31
775,720 GBP2024-03-31
Total Borrowings
Current
882,906 GBP2025-03-31
644,927 GBP2024-03-31
Non-current
8,329 GBP2025-03-31
130,793 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2025-03-31
250 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,284 GBP2025-03-31
76,795 GBP2024-03-31
Between two and five year
183,721 GBP2025-03-31
257,005 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
257,005 GBP2025-03-31
333,800 GBP2024-03-31