Property, Plant & Equipment
117,912 GBP2023-12-31
23,186 GBP2022-12-31
Debtors
305,148 GBP2023-12-31
342,646 GBP2022-12-31
Cash at bank and in hand
501,295 GBP2023-12-31
463,134 GBP2022-12-31
Current Assets
1,057,243 GBP2023-12-31
1,014,480 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-414,844 GBP2023-12-31
-355,238 GBP2022-12-31
Net Current Assets/Liabilities
642,399 GBP2023-12-31
659,242 GBP2022-12-31
Total Assets Less Current Liabilities
760,311 GBP2023-12-31
682,428 GBP2022-12-31
Net Assets/Liabilities
738,613 GBP2023-12-31
682,428 GBP2022-12-31
Equity
Called up share capital
62,000 GBP2023-12-31
62,000 GBP2022-12-31
Share premium
28,000 GBP2023-12-31
28,000 GBP2022-12-31
Retained earnings (accumulated losses)
648,613 GBP2023-12-31
592,428 GBP2022-12-31
Equity
738,613 GBP2023-12-31
682,428 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,514 GBP2023-12-31
16,514 GBP2022-12-31
Furniture and fittings
106,132 GBP2023-12-31
106,132 GBP2022-12-31
Motor vehicles
134,594 GBP2023-12-31
28,068 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
257,240 GBP2023-12-31
150,714 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,661 GBP2023-12-31
9,161 GBP2022-12-31
Furniture and fittings
100,667 GBP2023-12-31
97,367 GBP2022-12-31
Motor vehicles
27,000 GBP2023-12-31
21,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,328 GBP2023-12-31
127,528 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,500 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,300 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
4,853 GBP2023-12-31
7,353 GBP2022-12-31
Furniture and fittings
5,465 GBP2023-12-31
8,765 GBP2022-12-31
Motor vehicles
107,594 GBP2023-12-31
7,068 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
246,404 GBP2023-12-31
284,449 GBP2022-12-31
Other Debtors
Amounts falling due within one year
39,592 GBP2023-12-31
38,133 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
285,996 GBP2023-12-31
322,582 GBP2022-12-31
Other Debtors
Amounts falling due after one year
19,152 GBP2023-12-31
19,152 GBP2022-12-31
Trade Creditors/Trade Payables
Current
180,160 GBP2023-12-31
102,782 GBP2022-12-31
Corporation Tax Payable
Current
24,648 GBP2023-12-31
44,519 GBP2022-12-31
Other Taxation & Social Security Payable
Current
37,356 GBP2023-12-31
44,582 GBP2022-12-31
Other Creditors
Current
172,680 GBP2023-12-31
163,355 GBP2022-12-31
Creditors
Current
414,844 GBP2023-12-31
355,238 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
223,440 GBP2023-12-31
300,048 GBP2022-12-31