Turnover/Revenue
5,710,246 GBP2023-01-01 ~ 2023-12-31
6,812,265 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-743,432 GBP2023-01-01 ~ 2023-12-31
-796,985 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,966,814 GBP2023-01-01 ~ 2023-12-31
6,015,280 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,861,495 GBP2023-01-01 ~ 2023-12-31
-4,185,048 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
773,557 GBP2023-01-01 ~ 2023-12-31
1,509,384 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,302 GBP2023-01-01 ~ 2023-12-31
8,032 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
570,204 GBP2023-01-01 ~ 2023-12-31
1,357,355 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
434,896 GBP2023-01-01 ~ 2023-12-31
1,109,953 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
451,197 GBP2023-01-01 ~ 2023-12-31
1,126,254 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
20,189,722 GBP2023-12-31
18,258,500 GBP2022-12-31
Total Inventories
196,218 GBP2023-12-31
181,353 GBP2022-12-31
Debtors
Current
6,979,476 GBP2023-12-31
6,891,822 GBP2022-12-31
Cash at bank and in hand
368,316 GBP2023-12-31
2,822,432 GBP2022-12-31
Current Assets
7,544,010 GBP2023-12-31
9,895,607 GBP2022-12-31
Net Current Assets/Liabilities
-682,385 GBP2023-12-31
-260,641 GBP2022-12-31
Total Assets Less Current Liabilities
19,507,337 GBP2023-12-31
17,997,859 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,147,157 GBP2023-12-31
-795,485 GBP2022-12-31
Net Assets/Liabilities
14,682,090 GBP2023-12-31
14,524,904 GBP2022-12-31
Equity
Called up share capital
10,700 GBP2023-12-31
10,700 GBP2022-12-31
10,700 GBP2021-12-31
Share premium
1,532,077 GBP2023-12-31
1,532,077 GBP2022-12-31
1,532,077 GBP2021-12-31
Revaluation reserve
7,084,110 GBP2023-12-31
7,133,012 GBP2022-12-31
7,181,914 GBP2021-12-31
Retained earnings (accumulated losses)
6,055,203 GBP2023-12-31
5,849,115 GBP2022-12-31
5,104,135 GBP2021-12-31
Equity
14,682,090 GBP2023-12-31
14,524,904 GBP2022-12-31
13,828,826 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
434,896 GBP2023-01-01 ~ 2023-12-31
1,109,953 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-294,011 GBP2023-01-01 ~ 2023-12-31
-430,176 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-294,011 GBP2023-01-01 ~ 2023-12-31
-430,176 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
331,762 GBP2023-01-01 ~ 2023-12-31
320,848 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,093,013 GBP2023-01-01 ~ 2023-12-31
2,131,161 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
172,323 GBP2023-01-01 ~ 2023-12-31
182,315 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,333,205 GBP2023-01-01 ~ 2023-12-31
2,456,308 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Average Number of Employees
1012023-01-01 ~ 2023-12-31
992022-01-01 ~ 2022-12-31
Director Remuneration
88,936 GBP2023-01-01 ~ 2023-12-31
154,314 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,500 GBP2023-01-01 ~ 2023-12-31
11,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,921 GBP2023-01-01 ~ 2023-12-31
-26,916 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
133,998 GBP2023-01-01 ~ 2023-12-31
257,897 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,218,645 GBP2023-12-31
1,201,724 GBP2022-12-31
Deferred Tax Liabilities
2,678,090 GBP2023-12-31
2,677,470 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
18,333,476 GBP2023-12-31
17,920,115 GBP2022-12-31
Tools/Equipment for furniture and fittings
3,057,332 GBP2023-12-31
3,025,750 GBP2022-12-31
Motor vehicles
315,663 GBP2023-12-31
315,663 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
24,105,832 GBP2023-12-31
21,842,849 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,154,361 GBP2023-12-31
944,486 GBP2022-12-31
Tools/Equipment for furniture and fittings
2,504,661 GBP2023-12-31
2,402,780 GBP2022-12-31
Motor vehicles
257,088 GBP2023-12-31
237,083 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,916,110 GBP2023-12-31
3,584,349 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
209,875 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
101,881 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
17,179,115 GBP2023-12-31
16,975,629 GBP2022-12-31
Tools/Equipment for furniture and fittings
552,671 GBP2023-12-31
622,970 GBP2022-12-31
Motor vehicles
58,575 GBP2023-12-31
78,580 GBP2022-12-31
Other types of inventories not specified separately
196,218 GBP2023-12-31
181,353 GBP2022-12-31
Trade Debtors/Trade Receivables
39,862 GBP2023-12-31
33,717 GBP2022-12-31
Amounts Owed By Related Parties
6,830,315 GBP2023-12-31
6,830,315 GBP2022-12-31
Other Debtors
2,272 GBP2023-12-31
397 GBP2022-12-31
Prepayments
107,027 GBP2023-12-31
27,393 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
486,824 GBP2023-12-31
2,346,872 GBP2022-12-31
Trade Creditors/Trade Payables
557,590 GBP2023-12-31
446,780 GBP2022-12-31
Taxation/Social Security Payable
108,269 GBP2023-12-31
175,790 GBP2022-12-31
Other Creditors
489,444 GBP2023-12-31
451,738 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
2,147,157 GBP2023-12-31
795,485 GBP2022-12-31
Bank Borrowings
Non-current
2,147,157 GBP2023-12-31
795,485 GBP2022-12-31
Current
486,824 GBP2023-12-31
2,346,872 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,052 GBP2023-12-31
5,244 GBP2022-12-31
Between two and five year
10,204 GBP2023-12-31
10,396 GBP2022-12-31
More than five year
26,786 GBP2023-12-31
29,337 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
42,042 GBP2023-12-31
44,977 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,678,090 GBP2023-12-31
2,677,470 GBP2022-12-31
Dividend per share (interim)
27.472023-01-01 ~ 2023-12-31
40.202022-01-01 ~ 2022-12-31