Property, Plant & Equipment
5,940,104 GBP2024-12-31
5,825,202 GBP2023-12-31
Fixed Assets - Investments
1,556,438 GBP2024-12-31
1,120,614 GBP2023-12-31
Fixed Assets
7,496,542 GBP2024-12-31
6,945,816 GBP2023-12-31
Total Inventories
21,378,177 GBP2024-12-31
14,112,167 GBP2023-12-31
Debtors
Current
25,506,478 GBP2024-12-31
27,434,815 GBP2023-12-31
Cash at bank and in hand
13,342,825 GBP2024-12-31
20,788,464 GBP2023-12-31
Current Assets
60,227,480 GBP2024-12-31
62,335,446 GBP2023-12-31
Net Current Assets/Liabilities
48,711,446 GBP2024-12-31
39,887,017 GBP2023-12-31
Total Assets Less Current Liabilities
56,207,988 GBP2024-12-31
46,832,833 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,510,607 GBP2024-12-31
-2,585,725 GBP2023-12-31
Net Assets/Liabilities
53,271,163 GBP2024-12-31
43,815,434 GBP2023-12-31
Equity
Called up share capital
6,900 GBP2024-12-31
6,900 GBP2023-12-31
6,900 GBP2022-12-31
Capital redemption reserve
4,000 GBP2024-12-31
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Retained earnings (accumulated losses)
53,260,263 GBP2024-12-31
43,804,534 GBP2023-12-31
41,412,200 GBP2022-12-31
Equity
53,271,163 GBP2024-12-31
43,815,434 GBP2023-12-31
41,423,100 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
9,455,729 GBP2024-01-01 ~ 2024-12-31
12,392,334 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
9,455,729 GBP2024-01-01 ~ 2024-12-31
12,392,334 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-10,000,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
313,190 GBP2024-12-31
318,646 GBP2023-12-31
Deferred Tax Liabilities
313,190 GBP2024-12-31
318,646 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,487,439 GBP2023-12-31
Furniture and fittings
911,416 GBP2024-12-31
337,754 GBP2023-12-31
Plant and equipment
3,574,987 GBP2024-12-31
3,443,378 GBP2023-12-31
Office equipment
1,917,695 GBP2024-12-31
1,859,608 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,891,537 GBP2024-12-31
9,128,179 GBP2023-12-31
Owned/Freehold, Land and buildings
3,487,439 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
356,759 GBP2023-12-31
Furniture and fittings
67,985 GBP2024-12-31
12,867 GBP2023-12-31
Plant and equipment
2,032,700 GBP2024-12-31
1,684,198 GBP2023-12-31
Office equipment
1,447,949 GBP2024-12-31
1,249,153 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,951,433 GBP2024-12-31
3,302,977 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
55,118 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
348,502 GBP2024-01-01 ~ 2024-12-31
Office equipment
198,796 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
648,456 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,084,640 GBP2024-12-31
3,130,680 GBP2023-12-31
Furniture and fittings
843,431 GBP2024-12-31
324,887 GBP2023-12-31
Plant and equipment
1,542,287 GBP2024-12-31
1,759,180 GBP2023-12-31
Office equipment
469,746 GBP2024-12-31
610,455 GBP2023-12-31
Investments in Subsidiaries
1,556,438 GBP2024-12-31
1,120,614 GBP2023-12-31
Cost valuation
1,556,438 GBP2024-12-31
1,120,614 GBP2023-12-31
Other types of inventories not specified separately
21,378,177 GBP2024-12-31
14,112,167 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
18,875,090 GBP2024-12-31
Current, Amounts falling due within one year
23,985,824 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
554,240 GBP2024-12-31
Current, Amounts falling due within one year
542,755 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
25,506,478 GBP2024-12-31
Current, Amounts falling due within one year
27,434,815 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
75,928 GBP2023-12-31
Non-current, Amounts falling due after one year
2,510,607 GBP2024-12-31
2,585,725 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
313,190 GBP2024-12-31
318,646 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
0.0012024-01-01 ~ 2024-12-31
Bank Borrowings
Non-current
2,510,607 GBP2024-12-31
2,585,725 GBP2023-12-31
Current
80,795 GBP2024-12-31
75,928 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
54,226 GBP2024-12-31
117,591 GBP2023-12-31
Between two and five year
36,918 GBP2024-12-31
61,387 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,144 GBP2024-12-31
178,978 GBP2023-12-31