26309 - Manufacture Of Communication Equipment Other Than Telegraph, And Telephone Apparatus And Equipment
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
12,623,923 GBP2024-01-01 ~ 2024-12-31
15,856,793 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
10,554,986 GBP2024-01-01 ~ 2024-12-31
13,576,544 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,068,937 GBP2024-01-01 ~ 2024-12-31
2,280,249 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,271,302 GBP2024-01-01 ~ 2024-12-31
1,697,753 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
797,635 GBP2024-01-01 ~ 2024-12-31
582,496 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,003 GBP2024-01-01 ~ 2024-12-31
403 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
3,870 GBP2024-01-01 ~ 2024-12-31
40,422 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
796,768 GBP2024-01-01 ~ 2024-12-31
542,477 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
203,262 GBP2024-01-01 ~ 2024-12-31
122,598 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
593,506 GBP2024-01-01 ~ 2024-12-31
419,879 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
593,506 GBP2024-01-01 ~ 2024-12-31
419,879 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
94,299 GBP2024-12-31
42,031 GBP2023-12-31
Fixed Assets
94,299 GBP2024-12-31
42,031 GBP2023-12-31
Total Inventories
2,700,456 GBP2024-12-31
2,529,987 GBP2023-12-31
Debtors
3,763,405 GBP2024-12-31
1,315,075 GBP2023-12-31
Cash at bank and in hand
135,071 GBP2024-12-31
3,198,965 GBP2023-12-31
Current Assets
6,598,932 GBP2024-12-31
7,044,027 GBP2023-12-31
Creditors
Current
3,142,285 GBP2024-12-31
4,097,641 GBP2023-12-31
Net Current Assets/Liabilities
3,456,647 GBP2024-12-31
2,946,386 GBP2023-12-31
Total Assets Less Current Liabilities
3,550,946 GBP2024-12-31
2,988,417 GBP2023-12-31
Net Assets/Liabilities
3,489,541 GBP2024-12-31
2,896,035 GBP2023-12-31
Equity
Called up share capital
1,059,861 GBP2024-12-31
1,059,861 GBP2023-12-31
1,059,861 GBP2022-12-31
Retained earnings (accumulated losses)
2,429,680 GBP2024-12-31
1,836,174 GBP2023-12-31
1,416,295 GBP2022-12-31
Equity
3,489,541 GBP2024-12-31
2,896,035 GBP2023-12-31
2,476,156 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
593,506 GBP2024-01-01 ~ 2024-12-31
419,879 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,227,555 GBP2024-01-01 ~ 2024-12-31
1,428,623 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
118,409 GBP2024-01-01 ~ 2024-12-31
127,740 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,799 GBP2024-01-01 ~ 2024-12-31
39,065 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,368,763 GBP2024-01-01 ~ 2024-12-31
1,595,428 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
232024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Director Remuneration
98,434 GBP2024-01-01 ~ 2024-12-31
284,255 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,362 GBP2024-01-01 ~ 2024-12-31
1,398 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
185,782 GBP2024-01-01 ~ 2024-12-31
122,598 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
199,192 GBP2024-01-01 ~ 2024-12-31
127,591 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
63,812 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
63,812 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
227,224 GBP2024-12-31
210,319 GBP2023-12-31
Plant and equipment
84,384 GBP2024-12-31
51,479 GBP2023-12-31
Furniture and fittings
41,869 GBP2024-12-31
41,869 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
193,973 GBP2024-12-31
191,023 GBP2023-12-31
Plant and equipment
52,659 GBP2024-12-31
51,479 GBP2023-12-31
Furniture and fittings
41,869 GBP2024-12-31
41,869 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,950 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
33,251 GBP2024-12-31
19,296 GBP2023-12-31
Plant and equipment
31,725 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
49,815 GBP2024-12-31
41,820 GBP2023-12-31
Computers
6,946 GBP2024-12-31
4,121 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
410,238 GBP2024-12-31
349,608 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
23,105 GBP2024-12-31
19,085 GBP2023-12-31
Computers
4,333 GBP2024-12-31
4,121 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
315,939 GBP2024-12-31
307,577 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,020 GBP2024-01-01 ~ 2024-12-31
Computers
212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,362 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
26,710 GBP2024-12-31
22,735 GBP2023-12-31
Computers
2,613 GBP2024-12-31
Raw Materials
2,348,854 GBP2024-12-31
2,320,470 GBP2023-12-31
Value of work in progress
351,602 GBP2024-12-31
209,517 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
64,080 GBP2024-12-31
256,342 GBP2023-12-31
Other Debtors
Current
282,667 GBP2024-12-31
935,815 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
60,431 GBP2023-12-31
Prepayments
Current
17,748 GBP2024-12-31
3,674 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,763,405 GBP2024-12-31
Current, Amounts falling due within one year
1,315,075 GBP2023-12-31
Trade Creditors/Trade Payables
Current
454,089 GBP2024-12-31
252,725 GBP2023-12-31
Corporation Tax Payable
Current
138,444 GBP2024-12-31
122,598 GBP2023-12-31
Other Taxation & Social Security Payable
Current
45,734 GBP2024-12-31
46,874 GBP2023-12-31
Other Creditors
Current
6,839 GBP2024-12-31
Accrued Liabilities
Current
501,135 GBP2024-12-31
739,974 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,155 GBP2024-12-31
17,726 GBP2023-12-31
Between one and five year
11,879 GBP2024-12-31
All periods
23,034 GBP2024-12-31
17,726 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,047,861 shares2024-12-31
Class 2 ordinary share
12,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
593,506 GBP2024-01-01 ~ 2024-12-31