Turnover/Revenue
4,323,882 GBP2024-01-01 ~ 2024-12-31
4,359,023 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,262,621 GBP2024-01-01 ~ 2024-12-31
-2,166,177 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,061,261 GBP2024-01-01 ~ 2024-12-31
2,192,846 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,132,926 GBP2024-01-01 ~ 2024-12-31
-2,189,121 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-71,665 GBP2024-01-01 ~ 2024-12-31
3,725 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-247,265 GBP2024-01-01 ~ 2024-12-31
-299,580 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-318,930 GBP2024-01-01 ~ 2024-12-31
-295,855 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-318,930 GBP2024-01-01 ~ 2024-12-31
-295,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,571,479 GBP2024-12-31
6,711,564 GBP2023-12-31
Fixed Assets
6,571,479 GBP2024-12-31
6,711,564 GBP2023-12-31
Total Inventories
35,578 GBP2024-12-31
29,221 GBP2023-12-31
Debtors
1,875,393 GBP2024-12-31
3,551,417 GBP2023-12-31
Cash at bank and in hand
7,925 GBP2024-12-31
113,306 GBP2023-12-31
Current Assets
1,918,896 GBP2024-12-31
3,693,944 GBP2023-12-31
Creditors
-2,374,920 GBP2024-12-31
-3,971,123 GBP2023-12-31
Net Current Assets/Liabilities
-456,024 GBP2024-12-31
-277,179 GBP2023-12-31
Total Assets Less Current Liabilities
6,115,455 GBP2024-12-31
6,434,385 GBP2023-12-31
Creditors
Non-current
-2,135,000 GBP2024-12-31
-2,135,000 GBP2023-12-31
Net Assets/Liabilities
3,980,455 GBP2024-12-31
4,299,385 GBP2023-12-31
Equity
Called up share capital
1,079,100 GBP2024-12-31
1,079,100 GBP2023-12-31
1,079,100 GBP2022-12-31
Revaluation reserve
1,775,481 GBP2024-12-31
1,775,481 GBP2023-12-31
1,775,481 GBP2022-12-31
Retained earnings (accumulated losses)
1,125,874 GBP2024-12-31
1,444,804 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-318,930 GBP2024-01-01 ~ 2024-12-31
-295,855 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
231,892 GBP2024-01-01 ~ 2024-12-31
233,794 GBP2023-01-01 ~ 2023-12-31
Total Borrowings
Current, Amounts falling due within one year
-1,562,500 GBP2023-12-31
Audit Fees/Expenses
8,000 GBP2024-01-01 ~ 2024-12-31
8,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,752,904 GBP2024-01-01 ~ 2024-12-31
1,745,099 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
126,167 GBP2024-01-01 ~ 2024-12-31
110,192 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,204 GBP2024-01-01 ~ 2024-12-31
21,204 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,900,275 GBP2024-01-01 ~ 2024-12-31
1,876,495 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
832024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,085,210 GBP2024-12-31
7,084,210 GBP2023-12-31
Plant and equipment
725,023 GBP2024-12-31
642,183 GBP2023-12-31
Furniture and fittings
1,310,409 GBP2024-12-31
1,302,442 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,120,642 GBP2024-12-31
9,028,835 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
639,721 GBP2024-12-31
631,427 GBP2023-12-31
Furniture and fittings
1,168,265 GBP2024-12-31
1,037,516 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,549,163 GBP2024-12-31
2,317,271 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
92,849 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
8,294 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
130,749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,892 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,344,033 GBP2024-12-31
6,435,882 GBP2023-12-31
Plant and equipment
85,302 GBP2024-12-31
10,756 GBP2023-12-31
Furniture and fittings
142,144 GBP2024-12-31
264,926 GBP2023-12-31
Finished Goods
35,578 GBP2024-12-31
29,221 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
62,636 GBP2024-12-31
40,207 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,678 GBP2023-12-31
Trade Creditors/Trade Payables
Current
537,511 GBP2024-12-31
557,455 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,562,500 GBP2023-12-31
Other Taxation & Social Security Payable
Current
681,037 GBP2024-12-31
556,456 GBP2023-12-31
Other Creditors
Current
195,618 GBP2024-12-31
423,820 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
960,754 GBP2024-12-31
862,214 GBP2023-12-31
Creditors
Current
2,374,920 GBP2024-12-31
3,971,123 GBP2023-12-31
Other Remaining Borrowings
Non-current
2,135,000 GBP2024-12-31
2,135,000 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
8,678 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,079,100 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31