Turnover/Revenue
43,736,197 GBP2023-01-01 ~ 2023-12-31
29,739,451 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-20,636,685 GBP2023-01-01 ~ 2023-12-31
-10,151,277 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
23,099,512 GBP2023-01-01 ~ 2023-12-31
19,588,174 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-18,941,372 GBP2023-01-01 ~ 2023-12-31
-18,941,128 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,158,140 GBP2023-01-01 ~ 2023-12-31
647,046 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,158,140 GBP2023-01-01 ~ 2023-12-31
647,046 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,515,299 GBP2023-01-01 ~ 2023-12-31
647,046 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
3,890 GBP2022-12-31
Property, Plant & Equipment
894,869 GBP2023-12-31
700,723 GBP2022-12-31
Fixed Assets
894,869 GBP2023-12-31
704,613 GBP2022-12-31
Debtors
21,092,682 GBP2023-12-31
12,586,196 GBP2022-12-31
Cash at bank and in hand
107,790 GBP2023-12-31
1,818,864 GBP2022-12-31
Current Assets
21,200,472 GBP2023-12-31
14,405,060 GBP2022-12-31
Net Current Assets/Liabilities
10,707,796 GBP2023-12-31
5,753,912 GBP2022-12-31
Total Assets Less Current Liabilities
11,602,665 GBP2023-12-31
6,458,525 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-451,135 GBP2023-12-31
-822,294 GBP2022-12-31
Net Assets/Liabilities
11,151,530 GBP2023-12-31
5,636,231 GBP2022-12-31
Equity
Called up share capital
1,287 GBP2023-12-31
1,287 GBP2022-12-31
1,287 GBP2021-12-31
Share premium
124,414 GBP2023-12-31
124,414 GBP2022-12-31
124,414 GBP2021-12-31
Retained earnings (accumulated losses)
-18,728,448 GBP2023-12-31
-24,243,747 GBP2022-12-31
-24,890,793 GBP2021-12-31
Equity
11,151,530 GBP2023-12-31
5,636,231 GBP2022-12-31
4,989,185 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,515,299 GBP2023-01-01 ~ 2023-12-31
647,046 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
718,209 GBP2023-01-01 ~ 2023-12-31
732,955 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
9,693,546 GBP2023-01-01 ~ 2023-12-31
10,375,002 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,261,180 GBP2023-01-01 ~ 2023-12-31
1,240,358 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,378,137 GBP2023-01-01 ~ 2023-12-31
12,041,637 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1372023-01-01 ~ 2023-12-31
1462022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,629 GBP2023-01-01 ~ 2023-12-31
13,270 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,357,159 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,039,535 GBP2023-01-01 ~ 2023-12-31
122,939 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,394,808 GBP2023-12-31
1,394,808 GBP2022-12-31
Intangible Assets - Gross Cost
1,394,808 GBP2023-12-31
1,394,808 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,394,808 GBP2023-12-31
1,390,918 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,394,808 GBP2023-12-31
1,390,918 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,890 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,890 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
3,890 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
102,280 GBP2023-12-31
102,280 GBP2022-12-31
Other
22,629,353 GBP2023-12-31
21,716,998 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
23,920,978 GBP2023-12-31
23,008,623 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
99,727 GBP2023-12-31
96,249 GBP2022-12-31
Other
21,741,473 GBP2023-12-31
21,034,645 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,026,109 GBP2023-12-31
22,307,900 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,478 GBP2023-01-01 ~ 2023-12-31
Other
706,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
718,209 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,553 GBP2023-12-31
6,031 GBP2022-12-31
Other
887,880 GBP2023-12-31
682,353 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
10,408,012 GBP2023-12-31
Amounts falling due within one year, Current
8,455,327 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
651,539 GBP2023-12-31
Amounts falling due within one year, Current
315,965 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
21,092,682 GBP2023-12-31
Amounts falling due within one year, Current
12,586,196 GBP2022-12-31
Trade Creditors/Trade Payables
4,649,295 GBP2023-12-31
3,713,116 GBP2022-12-31
Amounts Owed to Related Parties
1,360,420 GBP2023-12-31
511,989 GBP2022-12-31
Taxation/Social Security Payable
639,472 GBP2023-12-31
773,999 GBP2022-12-31
Other Creditors
261,082 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,287 shares2023-12-31
1,287 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,960,592 GBP2023-12-31
3,233,091 GBP2022-12-31
Between two and five year
1,704,685 GBP2023-12-31
4,795,730 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,665,277 GBP2023-12-31
8,028,821 GBP2022-12-31