Intangible Assets
14,650 GBP2024-12-31
12,397 GBP2023-12-31
Property, Plant & Equipment
333,778 GBP2024-12-31
470,876 GBP2023-12-31
Fixed Assets - Investments
140,334 GBP2024-12-31
140,334 GBP2023-12-31
Fixed Assets
488,762 GBP2024-12-31
623,607 GBP2023-12-31
Debtors
296,802 GBP2024-12-31
853,549 GBP2023-12-31
Cash at bank and in hand
534 GBP2024-12-31
1,307 GBP2023-12-31
Current Assets
553,498 GBP2024-12-31
1,318,918 GBP2023-12-31
Net Current Assets/Liabilities
-627,314 GBP2024-12-31
-388,652 GBP2023-12-31
Total Assets Less Current Liabilities
-138,552 GBP2024-12-31
234,955 GBP2023-12-31
Net Assets/Liabilities
-478,753 GBP2024-12-31
-211,848 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
240,922 GBP2024-12-31
240,922 GBP2023-12-31
Retained earnings (accumulated losses)
-719,775 GBP2024-12-31
-452,870 GBP2023-12-31
Equity
-478,753 GBP2024-12-31
-211,848 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
90,000 GBP2024-12-31
90,000 GBP2023-12-31
Computer software
45,592 GBP2024-12-31
35,402 GBP2023-12-31
Intangible Assets - Gross Cost
135,592 GBP2024-12-31
125,402 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
90,000 GBP2024-12-31
90,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
120,942 GBP2024-12-31
113,005 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,937 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
326,352 GBP2024-12-31
325,882 GBP2023-12-31
Plant and equipment
144,408 GBP2024-12-31
391,077 GBP2023-12-31
Furniture and fittings
131,503 GBP2024-12-31
131,020 GBP2023-12-31
Motor vehicles
227,742 GBP2024-12-31
285,478 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
830,005 GBP2024-12-31
1,134,307 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-246,669 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-57,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-304,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,458 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
117,331 GBP2024-12-31
252,635 GBP2023-12-31
Furniture and fittings
129,696 GBP2024-12-31
127,041 GBP2023-12-31
Motor vehicles
227,742 GBP2024-12-31
283,755 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
496,227 GBP2024-12-31
663,431 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,458 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
19,518 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,655 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
547 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-154,822 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-56,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-211,382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
304,894 GBP2024-12-31
325,882 GBP2023-12-31
Plant and equipment
27,077 GBP2024-12-31
138,442 GBP2023-12-31
Furniture and fittings
1,807 GBP2024-12-31
3,979 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
1,723 GBP2023-12-31
Investments in group undertakings and participating interests
140,334 GBP2024-12-31
140,334 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
222,596 GBP2024-12-31
476,969 GBP2023-12-31
Other Debtors
Current
37,738 GBP2024-12-31
48,977 GBP2023-12-31
Prepayments/Accrued Income
Current
36,468 GBP2024-12-31
327,603 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
86,467 GBP2024-12-31
129,892 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
34,956 GBP2023-12-31
Trade Creditors/Trade Payables
Current
765,537 GBP2024-12-31
1,152,683 GBP2023-12-31
Amounts owed to group undertakings
Current
56,603 GBP2024-12-31
47,641 GBP2023-12-31
Other Taxation & Social Security Payable
Current
56,611 GBP2024-12-31
95,913 GBP2023-12-31
Other Creditors
Current
197,243 GBP2024-12-31
193,967 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
18,351 GBP2024-12-31
52,518 GBP2023-12-31
Creditors
Current
1,180,812 GBP2024-12-31
1,707,570 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
59,325 GBP2023-12-31
Creditors
Non-current
339,683 GBP2024-12-31
59,325 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,127 GBP2024-12-31