Intangible Assets
12,397 GBP2023-12-31
36,000 GBP2022-12-31
Property, Plant & Equipment
470,876 GBP2023-12-31
368,784 GBP2022-12-31
Fixed Assets - Investments
140,334 GBP2023-12-31
140,334 GBP2022-12-31
Fixed Assets
623,607 GBP2023-12-31
545,118 GBP2022-12-31
Debtors
853,549 GBP2023-12-31
1,291,431 GBP2022-12-31
Cash at bank and in hand
1,307 GBP2023-12-31
14,486 GBP2022-12-31
Current Assets
1,318,918 GBP2023-12-31
1,892,819 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,707,570 GBP2023-12-31
-1,602,364 GBP2022-12-31
Net Current Assets/Liabilities
-388,652 GBP2023-12-31
290,455 GBP2022-12-31
Total Assets Less Current Liabilities
234,955 GBP2023-12-31
835,573 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-59,325 GBP2023-12-31
-94,281 GBP2022-12-31
Net Assets/Liabilities
-211,848 GBP2023-12-31
390,402 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
240,922 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
-452,870 GBP2023-12-31
390,302 GBP2022-12-31
Equity
-211,848 GBP2023-12-31
390,402 GBP2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
342022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
90,000 GBP2023-12-31
90,000 GBP2022-12-31
Computer software
35,402 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Gross Cost
125,402 GBP2023-12-31
110,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
90,000 GBP2023-12-31
54,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
113,005 GBP2023-12-31
74,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
36,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
39,005 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
36,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
325,882 GBP2023-12-31
319,317 GBP2022-12-31
Plant and equipment
391,077 GBP2023-12-31
414,549 GBP2022-12-31
Furniture and fittings
131,020 GBP2023-12-31
246,189 GBP2022-12-31
Motor vehicles
285,478 GBP2023-12-31
285,478 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,134,307 GBP2023-12-31
1,277,262 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-28,854 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-105,811 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-209,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
69,419 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2023-12-31
186,961 GBP2022-12-31
Plant and equipment
252,635 GBP2023-12-31
207,011 GBP2022-12-31
Furniture and fittings
127,041 GBP2023-12-31
225,956 GBP2022-12-31
Motor vehicles
283,755 GBP2023-12-31
276,821 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
663,431 GBP2023-12-31
908,478 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,396 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
58,019 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,896 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,395 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-105,811 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-192,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
325,882 GBP2023-12-31
132,356 GBP2022-12-31
Plant and equipment
138,442 GBP2023-12-31
207,538 GBP2022-12-31
Furniture and fittings
3,979 GBP2023-12-31
20,233 GBP2022-12-31
Motor vehicles
1,723 GBP2023-12-31
8,657 GBP2022-12-31
Investments in group undertakings and participating interests
140,334 GBP2023-12-31
140,334 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
476,969 GBP2023-12-31
738,632 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
692 GBP2022-12-31
Other Debtors
Current
48,977 GBP2023-12-31
63,852 GBP2022-12-31
Prepayments/Accrued Income
Current
327,603 GBP2023-12-31
226,874 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
853,549 GBP2023-12-31
1,291,431 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
129,892 GBP2023-12-31
16,387 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
34,956 GBP2023-12-31
38,122 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,152,683 GBP2023-12-31
1,350,984 GBP2022-12-31
Amounts owed to group undertakings
Current
47,641 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
95,913 GBP2023-12-31
84,949 GBP2022-12-31
Other Creditors
Current
193,967 GBP2023-12-31
65,771 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
52,518 GBP2023-12-31
46,151 GBP2022-12-31
Creditors
Current
1,707,570 GBP2023-12-31
1,602,364 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
59,325 GBP2023-12-31
94,281 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
12,394 GBP2022-12-31