Average Number of Employees
122023-04-01 ~ 2024-03-31
102022-04-01 ~ 2023-03-31
Intangible Assets
232,776 GBP2024-03-31
258,286 GBP2023-03-31
Property, Plant & Equipment
71,278 GBP2024-03-31
93,847 GBP2023-03-31
Fixed Assets - Investments
786,671 GBP2024-03-31
Fixed Assets
1,090,725 GBP2024-03-31
352,133 GBP2023-03-31
Debtors
Current
260,178 GBP2024-03-31
260,168 GBP2023-03-31
Cash at bank and in hand
159,757 GBP2024-03-31
747,448 GBP2023-03-31
Current Assets
765,267 GBP2024-03-31
1,186,928 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-801,445 GBP2023-03-31
Net Current Assets/Liabilities
-388,032 GBP2024-03-31
385,483 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-66,673 GBP2024-03-31
Net Assets/Liabilities
570,153 GBP2024-03-31
571,096 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
375,000 GBP2024-03-31
375,000 GBP2023-03-31
Retained earnings (accumulated losses)
195,053 GBP2024-03-31
195,996 GBP2023-03-31
Equity
570,153 GBP2024-03-31
571,096 GBP2023-03-31
Intangible Assets - Gross Cost
Development expenditure
259,912 GBP2024-03-31
259,912 GBP2023-03-31
Goodwill
258,104 GBP2024-03-31
258,104 GBP2023-03-31
Intangible Assets - Gross Cost
518,016 GBP2024-03-31
518,016 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
61,649 GBP2024-03-31
36,139 GBP2023-03-31
Goodwill
223,591 GBP2024-03-31
223,591 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
285,240 GBP2024-03-31
259,730 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
25,510 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
198,263 GBP2024-03-31
223,773 GBP2023-03-31
Goodwill
34,513 GBP2024-03-31
34,513 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,212 GBP2024-03-31
54,212 GBP2023-03-31
Motor vehicles
103,050 GBP2024-03-31
103,050 GBP2023-03-31
Office equipment
91,102 GBP2024-03-31
87,312 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
248,364 GBP2024-03-31
244,574 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,212 GBP2023-03-31
Motor vehicles
30,593 GBP2023-03-31
Office equipment
65,922 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
150,727 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,114 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
26,359 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,212 GBP2024-03-31
Motor vehicles
48,707 GBP2024-03-31
Office equipment
74,167 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,086 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
54,343 GBP2024-03-31
72,457 GBP2023-03-31
Office equipment
16,935 GBP2024-03-31
21,390 GBP2023-03-31
Other Debtors
Non-current
260,178 GBP2024-03-31
260,168 GBP2023-03-31
Debtors
Non-current
260,178 GBP2024-03-31
260,168 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
261,509 GBP2024-03-31
161,978 GBP2023-03-31
Other Debtors
Current
66,290 GBP2024-03-31
1,290 GBP2023-03-31
Prepayments/Accrued Income
Current
17,533 GBP2024-03-31
16,044 GBP2023-03-31
Cash and Cash Equivalents
159,757 GBP2024-03-31
747,448 GBP2023-03-31
Bank Borrowings
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
35,063 GBP2024-03-31
62,645 GBP2023-03-31
Amounts owed to group undertakings
Current
178,462 GBP2024-03-31
Corporation Tax Payable
Current
11,169 GBP2024-03-31
17,500 GBP2023-03-31
Taxation/Social Security Payable
Current
88,041 GBP2024-03-31
75,512 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
20,065 GBP2024-03-31
20,065 GBP2023-03-31
Other Creditors
Current
177,811 GBP2024-03-31
26,749 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
632,688 GBP2024-03-31
588,974 GBP2023-03-31
Creditors
Current
1,153,299 GBP2024-03-31
801,445 GBP2023-03-31
Bank Borrowings
Non-current
19,291 GBP2024-03-31
29,167 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
47,382 GBP2024-03-31
63,540 GBP2023-03-31
Creditors
Non-current
66,673 GBP2024-03-31
92,707 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current, Between two and five year
9,291 GBP2024-03-31
Between two and five year, Non-current
19,167 GBP2023-03-31
Total Borrowings
29,291 GBP2024-03-31
39,167 GBP2023-03-31
Minimum gross finance lease payments owing
67,447 GBP2024-03-31
83,605 GBP2023-03-31
Net Deferred Tax Liability/Asset
65,867 GBP2024-03-31
73,813 GBP2023-03-31
79,602 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,946 GBP2023-04-01 ~ 2024-03-31
-5,789 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
65,867 GBP2024-03-31
73,813 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31