Par Value of Share
Class 1 ordinary share
12023-03-01 ~ 2024-02-29
Turnover/Revenue
4,069,094 GBP2023-03-01 ~ 2024-02-29
4,037,523 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
3,410,265 GBP2023-03-01 ~ 2024-02-29
3,472,893 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
658,829 GBP2023-03-01 ~ 2024-02-29
564,630 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
532,233 GBP2023-03-01 ~ 2024-02-29
471,070 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
126,596 GBP2023-03-01 ~ 2024-02-29
93,560 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
11,353 GBP2023-03-01 ~ 2024-02-29
2,533 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
137,949 GBP2023-03-01 ~ 2024-02-29
96,093 GBP2022-03-01 ~ 2023-02-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
224 GBP2023-03-01 ~ 2024-02-29
4,942 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
137,725 GBP2023-03-01 ~ 2024-02-29
91,151 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
137,725 GBP2023-03-01 ~ 2024-02-29
91,151 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
4,417 GBP2023-02-28
Debtors
Current
1,359,795 GBP2024-02-29
1,275,273 GBP2023-02-28
Non-current
26,109 GBP2024-02-29
25,512 GBP2023-02-28
Cash at bank and in hand
746,548 GBP2024-02-29
743,127 GBP2023-02-28
Current Assets
2,132,452 GBP2024-02-29
2,043,912 GBP2023-02-28
Creditors
Current
1,684,865 GBP2024-02-29
1,726,531 GBP2023-02-28
Net Current Assets/Liabilities
447,587 GBP2024-02-29
317,381 GBP2023-02-28
Total Assets Less Current Liabilities
447,587 GBP2024-02-29
321,798 GBP2023-02-28
Creditors
Non-current
-27,445 GBP2024-02-29
-38,840 GBP2023-02-28
Net Assets/Liabilities
420,142 GBP2024-02-29
282,417 GBP2023-02-28
Equity
Called up share capital
100,000 GBP2024-02-29
100,000 GBP2023-02-28
100,000 GBP2022-02-28
Retained earnings (accumulated losses)
320,142 GBP2024-02-29
182,417 GBP2023-02-28
91,266 GBP2022-02-28
Equity
420,142 GBP2024-02-29
282,417 GBP2023-02-28
191,266 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
137,725 GBP2023-03-01 ~ 2024-02-29
91,151 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
356,129 GBP2023-03-01 ~ 2024-02-29
324,912 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
33,590 GBP2023-03-01 ~ 2024-02-29
32,208 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,866 GBP2023-03-01 ~ 2024-02-29
16,505 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
409,585 GBP2023-03-01 ~ 2024-02-29
373,625 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
72023-03-01 ~ 2024-02-29
62022-03-01 ~ 2023-02-28
Director Remuneration
62,903 GBP2023-03-01 ~ 2024-02-29
64,621 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,417 GBP2023-03-01 ~ 2024-02-29
5,363 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
8,540 GBP2023-03-01 ~ 2024-02-29
5,478 GBP2022-03-01 ~ 2023-02-28
Current Tax for the Period
1,087 GBP2023-03-01 ~ 2024-02-29
5,895 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
34,487 GBP2023-03-01 ~ 2024-02-29
18,258 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Computers
33,348 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
33,348 GBP2024-02-29
28,931 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,417 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Computers
4,417 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
771,061 GBP2024-02-29
796,619 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
7,712 GBP2024-02-29
8,589 GBP2023-02-28
Other Debtors
Current
4,776 GBP2024-02-29
3,445 GBP2023-02-28
Amount of value-added tax that is recoverable
Current
576 GBP2023-02-28
Prepayments/Accrued Income
Current
570,471 GBP2024-02-29
459,976 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
1,359,795 GBP2024-02-29
1,275,273 GBP2023-02-28
Debtors
1,385,904 GBP2024-02-29
1,300,785 GBP2023-02-28
Trade Creditors/Trade Payables
Current
37,369 GBP2024-02-29
43,566 GBP2023-02-28
Amounts owed to group undertakings
Current
926 GBP2024-02-29
117,320 GBP2023-02-28
Corporation Tax Payable
Current
1,087 GBP2024-02-29
5,895 GBP2023-02-28
Other Taxation & Social Security Payable
Current
5,922 GBP2024-02-29
4,982 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
38,086 GBP2024-02-29
39,996 GBP2023-02-28
Accrued Liabilities
Current
1,599,378 GBP2024-02-29
1,512,173 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,748 GBP2024-02-29
20,940 GBP2023-02-28
Between one and five year
43,248 GBP2024-02-29
8,725 GBP2023-02-28
All periods
72,996 GBP2024-02-29
29,665 GBP2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
541 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
541 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
137,725 GBP2023-03-01 ~ 2024-02-29