Turnover/Revenue
5,412,118 GBP2023-04-01 ~ 2024-03-31
4,744,932 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,971,901 GBP2023-04-01 ~ 2024-03-31
-3,677,035 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,440,217 GBP2023-04-01 ~ 2024-03-31
1,067,897 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-777,525 GBP2023-04-01 ~ 2024-03-31
-601,514 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
25,189 GBP2023-04-01 ~ 2024-03-31
20,427 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
478,187 GBP2023-04-01 ~ 2024-03-31
357,605 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
352,034 GBP2023-04-01 ~ 2024-03-31
268,633 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,034,309 GBP2023-04-01 ~ 2024-03-31
268,633 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,083,797 GBP2024-03-31
4,865,857 GBP2023-03-31
Investment Property
201,500 GBP2024-03-31
201,500 GBP2023-03-31
Fixed Assets
7,285,297 GBP2024-03-31
5,067,357 GBP2023-03-31
Total Inventories
21,426 GBP2024-03-31
22,763 GBP2023-03-31
Debtors
Current
1,802,821 GBP2024-03-31
1,795,522 GBP2023-03-31
Cash at bank and in hand
248,440 GBP2024-03-31
22,278 GBP2023-03-31
Current Assets
2,072,687 GBP2024-03-31
1,840,563 GBP2023-03-31
Net Current Assets/Liabilities
633,326 GBP2024-03-31
962,968 GBP2023-03-31
Total Assets Less Current Liabilities
7,918,623 GBP2024-03-31
6,030,325 GBP2023-03-31
Net Assets/Liabilities
5,121,152 GBP2024-03-31
3,113,843 GBP2023-03-31
Equity
Called up share capital
15,000 GBP2024-03-31
15,000 GBP2023-03-31
15,000 GBP2022-03-31
Retained earnings (accumulated losses)
5,106,152 GBP2024-03-31
3,098,843 GBP2023-03-31
2,857,210 GBP2022-03-31
Equity
5,121,152 GBP2024-03-31
3,113,843 GBP2023-03-31
2,872,210 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
352,034 GBP2023-04-01 ~ 2024-03-31
268,633 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,034,309 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-27,000 GBP2023-04-01 ~ 2024-03-31
-27,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-27,000 GBP2023-04-01 ~ 2024-03-31
-27,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
96,150 GBP2023-04-01 ~ 2024-03-31
98,204 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,060,096 GBP2023-04-01 ~ 2024-03-31
2,715,780 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
235,536 GBP2023-04-01 ~ 2024-03-31
237,456 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,405,408 GBP2023-04-01 ~ 2024-03-31
3,142,368 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
1282023-04-01 ~ 2024-03-31
1372022-04-01 ~ 2023-03-31
Average Number of Employees
1362023-04-01 ~ 2024-03-31
1452022-04-01 ~ 2023-03-31
Director Remuneration
75,000 GBP2023-04-01 ~ 2024-03-31
35,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,900 GBP2023-04-01 ~ 2024-03-31
9,600 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,891 GBP2023-04-01 ~ 2024-03-31
81,696 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
119,547 GBP2023-04-01 ~ 2024-03-31
67,945 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,880,000 GBP2024-03-31
4,965,171 GBP2023-03-31
Furniture and fittings
604,977 GBP2024-03-31
610,103 GBP2023-03-31
Motor vehicles
56,867 GBP2024-03-31
56,867 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,541,844 GBP2024-03-31
5,632,141 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,848,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-108,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-108,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
410,444 GBP2024-03-31
425,918 GBP2023-03-31
Motor vehicles
47,603 GBP2024-03-31
44,515 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
458,047 GBP2024-03-31
766,284 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
93,062 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3,088 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,150 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-108,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,880,000 GBP2024-03-31
Furniture and fittings
194,533 GBP2024-03-31
184,185 GBP2023-03-31
Motor vehicles
9,264 GBP2024-03-31
12,352 GBP2023-03-31
Land and buildings, Owned/Freehold
4,669,320 GBP2023-03-31
Investment Property - Fair Value Model
201,500 GBP2023-03-31
Other types of inventories not specified separately
21,426 GBP2024-03-31
22,763 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
58,922 GBP2024-03-31
Current, Amounts falling due within one year
118,576 GBP2023-03-31
Other Debtors
Amounts falling due within one year, Current
1,737,169 GBP2024-03-31
Current, Amounts falling due within one year
1,656,353 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,802,821 GBP2024-03-31
Current, Amounts falling due within one year
1,795,522 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
278,660 GBP2023-03-31
Trade Creditors/Trade Payables
75,046 GBP2024-03-31
71,220 GBP2023-03-31
Taxation/Social Security Payable
58,930 GBP2024-03-31
47,706 GBP2023-03-31
Other Creditors
270,185 GBP2024-03-31
210,231 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
698,962 GBP2024-03-31
217,929 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-03-31
15,000 shares2023-03-31
Bank Borrowings
Non-current
2,009,582 GBP2024-03-31
2,584,117 GBP2023-03-31
Other Remaining Borrowings
Non-current
88,927 GBP2024-03-31
114,436 GBP2023-03-31
Total Borrowings
Non-current
2,098,509 GBP2024-03-31
2,698,553 GBP2023-03-31
Bank Borrowings
Current
636,393 GBP2024-03-31
256,929 GBP2023-03-31
Other Remaining Borrowings
Current
25,509 GBP2024-03-31
21,731 GBP2023-03-31
Total Borrowings
Current
661,902 GBP2024-03-31
278,660 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,306 GBP2024-03-31
3,115 GBP2023-03-31
Between two and five year
5,342 GBP2024-03-31
5,589 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,648 GBP2024-03-31
8,704 GBP2023-03-31