74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-7,881,632 GBP2024-01-01 ~ 2024-12-31
-10,988,161 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,431,301 GBP2024-01-01 ~ 2024-12-31
-2,133,410 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
136,742 GBP2024-01-01 ~ 2024-12-31
28,939 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
153,512 GBP2024-01-01 ~ 2024-12-31
1,402,434 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
141,705 GBP2024-01-01 ~ 2024-12-31
1,106,907 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
141,705 GBP2024-01-01 ~ 2024-12-31
1,106,907 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
31,741 GBP2024-12-31
40,021 GBP2023-12-31
Property, Plant & Equipment
3,231,638 GBP2024-12-31
2,808,893 GBP2023-12-31
Fixed Assets - Investments
122,216 GBP2024-12-31
57,384 GBP2023-12-31
Fixed Assets
3,385,595 GBP2024-12-31
2,906,298 GBP2023-12-31
Debtors
4,122,101 GBP2024-12-31
3,021,519 GBP2023-12-31
Cash at bank and in hand
4,232,170 GBP2024-12-31
5,120,662 GBP2023-12-31
Current Assets
10,393,641 GBP2024-12-31
9,200,214 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,701,457 GBP2024-12-31
-2,290,253 GBP2023-12-31
Net Current Assets/Liabilities
6,692,184 GBP2024-12-31
6,909,961 GBP2023-12-31
Total Assets Less Current Liabilities
10,077,779 GBP2024-12-31
9,816,259 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-344,218 GBP2024-12-31
Net Assets/Liabilities
9,390,452 GBP2024-12-31
9,248,747 GBP2023-12-31
Equity
Called up share capital
10,426 GBP2024-12-31
10,426 GBP2023-12-31
10,426 GBP2022-12-31
Share premium
14,484 GBP2024-12-31
14,484 GBP2023-12-31
14,484 GBP2022-12-31
Retained earnings (accumulated losses)
9,365,542 GBP2024-12-31
9,223,837 GBP2023-12-31
8,934,656 GBP2022-12-31
Equity
9,390,452 GBP2024-12-31
9,248,747 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
141,705 GBP2024-01-01 ~ 2024-12-31
1,106,907 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-817,726 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,200 GBP2024-01-01 ~ 2024-12-31
16,200 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Wages/Salaries
2,978,224 GBP2024-01-01 ~ 2024-12-31
2,757,826 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
241,250 GBP2024-01-01 ~ 2024-12-31
137,683 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,554,388 GBP2024-01-01 ~ 2024-12-31
3,170,644 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
184,423 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
88,172 GBP2024-01-01 ~ 2024-12-31
78,234 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
82,801 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
51,060 GBP2024-12-31
42,780 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,280 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,792,775 GBP2023-12-31
Furniture and fittings
2,486,974 GBP2024-12-31
1,978,098 GBP2023-12-31
Motor vehicles
363,797 GBP2024-12-31
223,421 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,643,546 GBP2024-12-31
3,994,294 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-70,067 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-70,067 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
132,716 GBP2023-12-31
Furniture and fittings
1,082,179 GBP2024-12-31
896,754 GBP2023-12-31
Motor vehicles
175,679 GBP2024-12-31
155,931 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,411,908 GBP2024-12-31
1,185,401 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
21,334 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
185,425 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
61,359 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
268,118 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-41,611 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,611 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
1,404,795 GBP2024-12-31
1,081,344 GBP2023-12-31
Motor vehicles
188,118 GBP2024-12-31
67,490 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,422,529 GBP2024-12-31
2,166,675 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
835,615 GBP2024-12-31
380,459 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
541,007 GBP2024-12-31
168,822 GBP2023-12-31
Other Debtors
Current
1,793 GBP2024-12-31
12,829 GBP2023-12-31
Prepayments/Accrued Income
Current
267,105 GBP2024-12-31
241,400 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,068,049 GBP2024-12-31
2,970,185 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
47,224 GBP2024-12-31
46,237 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
67,276 GBP2024-12-31
62,485 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,864,518 GBP2024-12-31
1,290,425 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
12,065 GBP2023-12-31
Corporation Tax Payable
Current
159,104 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
347,894 GBP2024-12-31
229,219 GBP2023-12-31
Other Creditors
Current
36,844 GBP2024-12-31
0 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,178,597 GBP2024-12-31
649,822 GBP2023-12-31
Creditors
Current
3,701,457 GBP2024-12-31
2,290,253 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
255,195 GBP2024-12-31
300,604 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
89,023 GBP2024-12-31
11,971 GBP2023-12-31
Creditors
Non-current
344,218 GBP2024-12-31
312,575 GBP2023-12-31
Bank Borrowings
302,419 GBP2024-12-31
346,841 GBP2023-12-31
Total Borrowings
Current
47,224 GBP2024-12-31
46,237 GBP2023-12-31
Non-current
255,195 GBP2024-12-31
300,604 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
77,565 GBP2024-12-31
65,023 GBP2023-12-31
Minimum gross finance lease payments owing
170,758 GBP2024-12-31
77,521 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
156,299 GBP2024-12-31
74,456 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
426 shares2023-12-31
Equity
Called up share capital
10,426 GBP2024-12-31
10,426 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,642 GBP2024-12-31
36,302 GBP2023-12-31
Between two and five year
146,940 GBP2024-12-31
136,200 GBP2023-12-31
More than five year
1,259,850 GBP2024-12-31
1,293,900 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,449,432 GBP2024-12-31
1,466,402 GBP2023-12-31