Average Number of Employees
272023-05-01 ~ 2024-04-30
262022-05-01 ~ 2023-04-30
Turnover/Revenue
16,602,048 GBP2023-05-01 ~ 2024-04-30
18,163,407 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-12,748,300 GBP2023-05-01 ~ 2024-04-30
-14,738,555 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,853,748 GBP2023-05-01 ~ 2024-04-30
3,424,852 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,219,695 GBP2023-05-01 ~ 2024-04-30
-2,324,749 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,700,833 GBP2023-05-01 ~ 2024-04-30
1,221,602 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
66,860 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-82,235 GBP2023-05-01 ~ 2024-04-30
-61,611 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,685,458 GBP2023-05-01 ~ 2024-04-30
1,159,991 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,271,267 GBP2023-05-01 ~ 2024-04-30
923,675 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
14,043 GBP2024-04-30
19,737 GBP2023-04-30
Property, Plant & Equipment
773,860 GBP2024-04-30
802,083 GBP2023-04-30
Fixed Assets
787,903 GBP2024-04-30
821,820 GBP2023-04-30
Total Inventories
1,191,238 GBP2024-04-30
1,443,327 GBP2023-04-30
Debtors
4,141,164 GBP2024-04-30
4,241,431 GBP2023-04-30
Cash at bank and in hand
2,560,010 GBP2024-04-30
2,318,596 GBP2023-04-30
Current Assets
7,892,412 GBP2024-04-30
8,003,354 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,561,175 GBP2023-04-30
Net Current Assets/Liabilities
3,633,969 GBP2024-04-30
3,442,179 GBP2023-04-30
Total Assets Less Current Liabilities
4,421,872 GBP2024-04-30
4,263,999 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-951,055 GBP2023-04-30
Net Assets/Liabilities
3,405,532 GBP2024-04-30
2,934,269 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-05-01
Retained earnings (accumulated losses)
3,395,532 GBP2024-04-30
2,924,269 GBP2023-04-30
2,800,598 GBP2022-05-01
Equity
3,405,532 GBP2024-04-30
2,934,269 GBP2023-04-30
2,810,598 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,271,267 GBP2023-05-01 ~ 2024-04-30
923,675 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,271,267 GBP2023-05-01 ~ 2024-04-30
923,675 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,271,267 GBP2023-05-01 ~ 2024-04-30
923,675 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-800,004 GBP2023-05-01 ~ 2024-04-30
-800,004 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-800,004 GBP2023-05-01 ~ 2024-04-30
-800,004 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-800,004 GBP2023-05-01 ~ 2024-04-30
-800,004 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-800,004 GBP2023-05-01 ~ 2024-04-30
-800,004 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
78,620 GBP2023-05-01 ~ 2024-04-30
75,387 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
2,560,010 GBP2024-04-30
2,318,596 GBP2023-04-30
2,213,638 GBP2022-05-01
Wages/Salaries
975,039 GBP2023-05-01 ~ 2024-04-30
868,696 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
111,171 GBP2023-05-01 ~ 2024-04-30
94,981 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,100,642 GBP2023-05-01 ~ 2024-04-30
976,427 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
218,952 GBP2023-05-01 ~ 2024-04-30
212,150 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,044 GBP2023-05-01 ~ 2024-04-30
13,559 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
421,365 GBP2023-05-01 ~ 2024-04-30
226,117 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
800,004 GBP2023-05-01 ~ 2024-04-30
800,004 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Computer software
66,424 GBP2024-04-30
66,424 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
603,750 GBP2024-04-30
603,750 GBP2023-04-30
Plant and equipment
213,566 GBP2024-04-30
253,566 GBP2023-04-30
Motor vehicles
152,421 GBP2024-04-30
152,421 GBP2023-04-30
Computers
63,584 GBP2024-04-30
59,964 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,202,186 GBP2024-04-30
1,180,457 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-40,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
124,608 GBP2023-04-30
Motor vehicles
116,537 GBP2023-04-30
Computers
56,514 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
378,373 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
2,107 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
78,620 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-28,667 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,667 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,764 GBP2024-04-30
Motor vehicles
131,962 GBP2024-04-30
Computers
58,621 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
428,326 GBP2024-04-30
Property, Plant & Equipment
Buildings
603,750 GBP2024-04-30
603,750 GBP2023-04-30
Plant and equipment
67,802 GBP2024-04-30
128,958 GBP2023-04-30
Motor vehicles
20,459 GBP2024-04-30
35,884 GBP2023-04-30
Computers
4,963 GBP2024-04-30
3,449 GBP2023-04-30
Land and buildings
680,637 GBP2024-04-30
633,791 GBP2023-04-30
Raw materials and consumables
1,191,238 GBP2024-04-30
1,443,327 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,635,287 GBP2024-04-30
2,993,424 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,256,411 GBP2024-04-30
1,027,723 GBP2023-04-30
Other Debtors
Current
133,553 GBP2024-04-30
128,458 GBP2023-04-30
Prepayments/Accrued Income
Current
115,913 GBP2024-04-30
91,826 GBP2023-04-30
Debtors
Current
4,141,164 GBP2024-04-30
4,241,431 GBP2023-04-30
Bank Borrowings
Current
319,717 GBP2024-04-30
304,830 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,843,964 GBP2024-04-30
3,407,896 GBP2023-04-30
Corporation Tax Payable
Current
417,311 GBP2024-04-30
225,352 GBP2023-04-30
Taxation/Social Security Payable
Current
257,913 GBP2024-04-30
113,794 GBP2023-04-30
Other Creditors
Current
293,449 GBP2024-04-30
346,249 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
126,089 GBP2024-04-30
163,054 GBP2023-04-30
Creditors
Current
4,258,443 GBP2024-04-30
4,561,175 GBP2023-04-30
Bank Borrowings
Non-current
640,709 GBP2024-04-30
951,055 GBP2023-04-30
Creditors
Non-current
640,709 GBP2024-04-30
951,055 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
304,830 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
304,830 GBP2023-04-30
Bank Borrowings
Between two and five year, Non-current
640,709 GBP2024-04-30
951,055 GBP2023-04-30
Total Borrowings
960,426 GBP2024-04-30
1,255,885 GBP2023-04-30
Minimum gross finance lease payments owing
4,766,517 GBP2024-04-30
3,548,817 GBP2023-04-30
Net Deferred Tax Liability/Asset
-12,384 GBP2024-04-30
-15,428 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,044 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-12,384 GBP2024-04-30
-15,428 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-04-30
10,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30