Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
16,579,788 GBP2024-05-01 ~ 2025-04-30
16,602,048 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
12,447,298 GBP2024-05-01 ~ 2025-04-30
12,748,300 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,132,490 GBP2024-05-01 ~ 2025-04-30
3,853,748 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
2,577,236 GBP2024-05-01 ~ 2025-04-30
2,219,695 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,664,162 GBP2024-05-01 ~ 2025-04-30
1,700,833 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
123,344 GBP2024-05-01 ~ 2025-04-30
66,860 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
111,038 GBP2024-05-01 ~ 2025-04-30
82,235 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,676,468 GBP2024-05-01 ~ 2025-04-30
1,685,458 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
374,609 GBP2024-05-01 ~ 2025-04-30
414,191 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,301,859 GBP2024-05-01 ~ 2025-04-30
1,271,267 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
3,897,387 GBP2025-04-30
3,395,532 GBP2024-04-30
2,924,269 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-800,004 GBP2024-05-01 ~ 2025-04-30
-800,004 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
8,349 GBP2025-04-30
14,043 GBP2024-04-30
Property, Plant & Equipment
778,839 GBP2025-04-30
773,860 GBP2024-04-30
Fixed Assets
787,188 GBP2025-04-30
787,903 GBP2024-04-30
Total Inventories
1,333,517 GBP2025-04-30
1,191,238 GBP2024-04-30
Debtors
4,353,002 GBP2025-04-30
4,141,164 GBP2024-04-30
Cash at bank and in hand
1,965,303 GBP2025-04-30
2,560,010 GBP2024-04-30
Current Assets
7,651,822 GBP2025-04-30
7,892,412 GBP2024-04-30
Creditors
Current
3,818,052 GBP2025-04-30
4,258,443 GBP2024-04-30
Net Current Assets/Liabilities
3,833,770 GBP2025-04-30
3,633,969 GBP2024-04-30
Total Assets Less Current Liabilities
4,620,958 GBP2025-04-30
4,421,872 GBP2024-04-30
Creditors
Non-current
-348,300 GBP2025-04-30
-640,709 GBP2024-04-30
Net Assets/Liabilities
3,907,387 GBP2025-04-30
3,405,532 GBP2024-04-30
Equity
Called up share capital
10,000 GBP2025-04-30
10,000 GBP2024-04-30
Equity
3,907,387 GBP2025-04-30
3,405,532 GBP2024-04-30
Wages/Salaries
1,281,376 GBP2024-05-01 ~ 2025-04-30
975,039 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
139,560 GBP2024-05-01 ~ 2025-04-30
111,171 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,798 GBP2024-05-01 ~ 2025-04-30
14,432 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,437,734 GBP2024-05-01 ~ 2025-04-30
1,100,642 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
312024-05-01 ~ 2025-04-30
272023-05-01 ~ 2024-04-30
Director Remuneration
214,183 GBP2024-05-01 ~ 2025-04-30
217,631 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
86,254 GBP2024-05-01 ~ 2025-04-30
78,620 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
367,797 GBP2024-05-01 ~ 2025-04-30
426,532 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
419,117 GBP2024-05-01 ~ 2025-04-30
421,365 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
66,424 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
603,750 GBP2025-04-30
603,750 GBP2024-04-30
Improvements to leasehold property
184,484 GBP2025-04-30
168,865 GBP2024-04-30
Plant and equipment
218,879 GBP2025-04-30
213,566 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
112,653 GBP2025-04-30
91,979 GBP2024-04-30
Plant and equipment
186,595 GBP2025-04-30
145,764 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,674 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
40,831 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
603,750 GBP2025-04-30
603,750 GBP2024-04-30
Improvements to leasehold property
71,831 GBP2025-04-30
76,886 GBP2024-04-30
Plant and equipment
32,284 GBP2025-04-30
67,802 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
216,215 GBP2025-04-30
152,421 GBP2024-04-30
Computers
70,091 GBP2025-04-30
63,584 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,293,419 GBP2025-04-30
1,202,186 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
154,020 GBP2025-04-30
131,962 GBP2024-04-30
Computers
61,312 GBP2025-04-30
58,621 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
514,580 GBP2025-04-30
428,326 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
22,058 GBP2024-05-01 ~ 2025-04-30
Computers
2,691 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,254 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Motor vehicles
62,195 GBP2025-04-30
20,459 GBP2024-04-30
Computers
8,779 GBP2025-04-30
4,963 GBP2024-04-30
Merchandise
1,333,517 GBP2025-04-30
1,191,238 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,545,964 GBP2025-04-30
2,635,287 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,200,645 GBP2025-04-30
546,100 GBP2024-04-30
Other Debtors
Current
497,137 GBP2025-04-30
843,864 GBP2024-04-30
Prepayments
Current
105,666 GBP2025-04-30
115,913 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
4,353,002 GBP2025-04-30
Current, Amounts falling due within one year
4,141,164 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
308,878 GBP2025-04-30
319,717 GBP2024-04-30
Trade Creditors/Trade Payables
Current
2,640,207 GBP2025-04-30
2,843,965 GBP2024-04-30
Corporation Tax Payable
Current
153,084 GBP2025-04-30
417,311 GBP2024-04-30
Other Taxation & Social Security Payable
Current
36,235 GBP2025-04-30
29,723 GBP2024-04-30
Other Creditors
Current
322,755 GBP2025-04-30
262,789 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
99,932 GBP2025-04-30
126,089 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
348,300 GBP2025-04-30
640,709 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
65,013 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
319,717 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
298,681 GBP2024-04-30
Non-current, Between two and five year
270,627 GBP2025-04-30
342,028 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,925 GBP2025-04-30
331,925 GBP2024-04-30
Between one and five year
1,327,700 GBP2025-04-30
1,327,700 GBP2024-04-30
More than five year
1,548,392 GBP2025-04-30
1,880,317 GBP2024-04-30
All periods
3,208,017 GBP2025-04-30
3,539,942 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,196 GBP2025-04-30
12,384 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,301,859 GBP2024-05-01 ~ 2025-04-30