Average Number of Employees
52023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Turnover/Revenue
708,114 GBP2023-04-01 ~ 2024-03-31
771,459 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
708,114 GBP2023-04-01 ~ 2024-03-31
771,459 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-339,437 GBP2023-04-01 ~ 2024-03-31
-509,525 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,073,229 GBP2023-04-01 ~ 2024-03-31
1,446,098 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,822 GBP2023-04-01 ~ 2024-03-31
9,390 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
746,873 GBP2023-04-01 ~ 2024-03-31
1,106,840 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-178,370 GBP2023-04-01 ~ 2024-03-31
-137,254 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
568,503 GBP2023-04-01 ~ 2024-03-31
969,586 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
568,503 GBP2023-04-01 ~ 2024-03-31
969,586 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
2,832,440 GBP2024-03-31
1,636,516 GBP2023-03-31
Property, Plant & Equipment
88,080 GBP2024-03-31
18,147 GBP2023-03-31
Investment Property
10,761,246 GBP2024-03-31
10,761,245 GBP2023-03-31
Fixed Assets
13,681,766 GBP2024-03-31
12,415,908 GBP2023-03-31
Debtors
2,549,100 GBP2024-03-31
5,124,038 GBP2023-03-31
Cash at bank and in hand
286,608 GBP2024-03-31
149,931 GBP2023-03-31
Current Assets
2,835,708 GBP2024-03-31
5,273,969 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,387,661 GBP2024-03-31
-16,378,158 GBP2023-03-31
Net Current Assets/Liabilities
-10,551,953 GBP2024-03-31
-11,104,189 GBP2023-03-31
Total Assets Less Current Liabilities
3,129,813 GBP2024-03-31
1,311,719 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-53,666 GBP2024-03-31
Net Assets/Liabilities
2,418,061 GBP2024-03-31
952,615 GBP2023-03-31
Equity
Called up share capital
52,000 GBP2024-03-31
52,000 GBP2023-03-31
52,000 GBP2022-04-01
Other miscellaneous reserve
1,974,255 GBP2024-03-31
1,077,312 GBP2023-03-31
2,113,144 GBP2022-04-01
Retained earnings (accumulated losses)
391,806 GBP2024-03-31
-176,697 GBP2023-03-31
-1,146,283 GBP2022-04-01
Equity
2,418,061 GBP2024-03-31
952,615 GBP2023-03-31
1,018,861 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
568,503 GBP2023-04-01 ~ 2024-03-31
969,586 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
6,740 GBP2023-04-01 ~ 2024-03-31
2,459 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
286,608 GBP2024-03-31
149,931 GBP2023-03-31
54,136 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Computers
152023-04-01 ~ 2024-03-31
Wages/Salaries
162,292 GBP2023-04-01 ~ 2024-03-31
165,180 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
14,255 GBP2023-04-01 ~ 2024-03-31
14,575 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
182,198 GBP2023-04-01 ~ 2024-03-31
186,347 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
129,944 GBP2023-04-01 ~ 2024-03-31
135,033 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
2,832,440 GBP2024-03-31
1,636,516 GBP2023-03-31
Intangible Assets
Development expenditure
2,832,440 GBP2024-03-31
1,636,516 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,666 GBP2024-03-31
18,666 GBP2023-03-31
Computers
14,092 GBP2024-03-31
12,944 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
109,983 GBP2024-03-31
31,610 GBP2023-03-31
Motor vehicles
77,225 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,292 GBP2023-03-31
Computers
6,171 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,463 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,827 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
1,909 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
1,704 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
8,440 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,827 GBP2024-03-31
Furniture and fittings
9,201 GBP2024-03-31
Computers
7,875 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
21,903 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
72,398 GBP2024-03-31
Furniture and fittings
9,465 GBP2024-03-31
11,374 GBP2023-03-31
Computers
6,217 GBP2024-03-31
6,773 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
72,398 GBP2024-03-31
Under hire purchased contracts or finance leases
72,398 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
12,600 GBP2024-03-31
4,200 GBP2023-03-31
Other Debtors
Current
2,513,907 GBP2024-03-31
3,848,753 GBP2023-03-31
Prepayments/Accrued Income
Current
22,593 GBP2024-03-31
20,320 GBP2023-03-31
Debtors
Current
2,549,100 GBP2024-03-31
5,124,038 GBP2023-03-31
Trade Creditors/Trade Payables
Current
29,905 GBP2024-03-31
73,458 GBP2023-03-31
Amounts owed to group undertakings
Current
12,450,279 GBP2024-03-31
14,275,630 GBP2023-03-31
Corporation Tax Payable
Current
178,370 GBP2024-03-31
137,254 GBP2023-03-31
Taxation/Social Security Payable
Current
36,100 GBP2024-03-31
35,044 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
11,747 GBP2024-03-31
Other Creditors
Current
513,030 GBP2024-03-31
1,689,968 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
168,230 GBP2024-03-31
166,804 GBP2023-03-31
Creditors
Current
13,387,661 GBP2024-03-31
16,378,158 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
53,666 GBP2024-03-31
Creditors
Non-current
53,666 GBP2024-03-31
Minimum gross finance lease payments owing
82,765 GBP2024-03-31
Net Deferred Tax Liability/Asset
-658,083 GBP2024-03-31
-359,102 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-298,981 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-658,083 GBP2024-03-31
-359,104 GBP2023-03-31