Average Number of Employees
52024-04-01 ~ 2025-03-31
52023-04-01 ~ 2024-03-31
Turnover/Revenue
700,192 GBP2024-04-01 ~ 2025-03-31
708,114 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
700,192 GBP2024-04-01 ~ 2025-03-31
708,114 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-318,428 GBP2024-04-01 ~ 2025-03-31
-339,437 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
381,764 GBP2024-04-01 ~ 2025-03-31
368,677 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
307 GBP2024-04-01 ~ 2025-03-31
9,822 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,215,849 GBP2024-04-01 ~ 2025-03-31
746,873 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,449,092 GBP2024-04-01 ~ 2025-03-31
568,503 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,832,440 GBP2024-03-31
Property, Plant & Equipment
65,064 GBP2025-03-31
88,081 GBP2024-03-31
Investment Property
9,820,000 GBP2025-03-31
10,761,245 GBP2024-03-31
Fixed Assets
9,885,064 GBP2025-03-31
13,681,766 GBP2024-03-31
Debtors
2,850,944 GBP2025-03-31
2,566,449 GBP2024-03-31
Cash at bank and in hand
172,274 GBP2025-03-31
286,610 GBP2024-03-31
Current Assets
3,023,218 GBP2025-03-31
2,853,059 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,956,114 GBP2025-03-31
-13,387,661 GBP2024-03-31
Net Current Assets/Liabilities
-7,932,896 GBP2025-03-31
-10,534,602 GBP2024-03-31
Total Assets Less Current Liabilities
1,952,168 GBP2025-03-31
3,147,164 GBP2024-03-31
Net Assets/Liabilities
1,892,898 GBP2025-03-31
2,418,061 GBP2024-03-31
Equity
Called up share capital
52,000 GBP2025-03-31
52,000 GBP2024-03-31
52,000 GBP2023-04-01
Other miscellaneous reserve
1,974,255 GBP2024-03-31
1,077,312 GBP2023-04-01
Retained earnings (accumulated losses)
1,840,898 GBP2025-03-31
391,806 GBP2024-03-31
-176,697 GBP2023-04-01
Equity
1,892,898 GBP2025-03-31
2,418,061 GBP2024-03-31
952,615 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,449,092 GBP2024-04-01 ~ 2025-03-31
568,503 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,449,092 GBP2024-04-01 ~ 2025-03-31
568,503 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,449,092 GBP2024-04-01 ~ 2025-03-31
1,465,446 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-1,974,255 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
23,017 GBP2024-04-01 ~ 2025-03-31
6,740 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
172,274 GBP2025-03-31
286,608 GBP2024-03-31
149,931 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
152024-04-01 ~ 2025-03-31
Computers
152024-04-01 ~ 2025-03-31
Wages/Salaries
164,004 GBP2024-04-01 ~ 2025-03-31
162,291 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
12,441 GBP2024-04-01 ~ 2025-03-31
14,255 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
183,989 GBP2024-04-01 ~ 2025-03-31
182,198 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
126,658 GBP2024-04-01 ~ 2025-03-31
129,943 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
553,962 GBP2024-04-01 ~ 2025-03-31
186,719 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
2,832,440 GBP2024-03-31
Intangible Assets
Development expenditure
2,832,440 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
77,225 GBP2025-03-31
77,225 GBP2024-03-31
Furniture and fittings
18,666 GBP2025-03-31
18,666 GBP2024-03-31
Computers
14,093 GBP2025-03-31
14,093 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
109,984 GBP2025-03-31
109,984 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,827 GBP2024-03-31
Furniture and fittings
9,202 GBP2024-03-31
Computers
7,874 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
21,903 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,306 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
1,909 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
1,802 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
23,017 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
24,133 GBP2025-03-31
Furniture and fittings
11,111 GBP2025-03-31
Computers
9,676 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,920 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
53,092 GBP2025-03-31
72,398 GBP2024-03-31
Furniture and fittings
7,555 GBP2025-03-31
9,464 GBP2024-03-31
Computers
4,417 GBP2025-03-31
6,219 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
53,092 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
72,398 GBP2024-03-31
Under hire purchased contracts or finance leases
53,092 GBP2025-03-31
72,398 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
23,972 GBP2025-03-31
12,600 GBP2024-03-31
Other Debtors
Current
2,799,003 GBP2025-03-31
2,531,256 GBP2024-03-31
Prepayments/Accrued Income
Current
27,969 GBP2025-03-31
22,593 GBP2024-03-31
Debtors
Current
2,850,944 GBP2025-03-31
2,566,449 GBP2024-03-31
Trade Creditors/Trade Payables
Current
19,727 GBP2025-03-31
29,905 GBP2024-03-31
Amounts owed to group undertakings
Current
10,332,591 GBP2025-03-31
12,450,279 GBP2024-03-31
Corporation Tax Payable
Current
380,296 GBP2025-03-31
178,370 GBP2024-03-31
Taxation/Social Security Payable
Current
35,007 GBP2025-03-31
36,100 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
11,747 GBP2025-03-31
11,747 GBP2024-03-31
Other Creditors
Current
513,030 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
176,746 GBP2025-03-31
168,230 GBP2024-03-31
Creditors
Current
10,956,114 GBP2025-03-31
13,387,661 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
59,270 GBP2025-03-31
71,018 GBP2024-03-31
Creditors
Non-current
59,270 GBP2025-03-31
71,018 GBP2024-03-31
Minimum gross finance lease payments owing
71,017 GBP2025-03-31
82,765 GBP2024-03-31
Net Deferred Tax Liability/Asset
-658,083 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
658,083 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-658,083 GBP2024-03-31