28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
8,367 GBP2024-12-31
9,412 GBP2023-12-31
Property, Plant & Equipment
70,839 GBP2024-12-31
79,920 GBP2023-12-31
Fixed Assets
79,206 GBP2024-12-31
89,332 GBP2023-12-31
Total Inventories
838,783 GBP2024-12-31
694,351 GBP2023-12-31
Debtors
1,168,192 GBP2024-12-31
1,324,787 GBP2023-12-31
Cash at bank and in hand
1,041,037 GBP2024-12-31
474,326 GBP2023-12-31
Current Assets
3,048,012 GBP2024-12-31
2,493,464 GBP2023-12-31
Creditors
Current
929,254 GBP2024-12-31
521,865 GBP2023-12-31
Net Current Assets/Liabilities
2,118,758 GBP2024-12-31
1,971,599 GBP2023-12-31
Total Assets Less Current Liabilities
2,197,964 GBP2024-12-31
2,060,931 GBP2023-12-31
Net Assets/Liabilities
2,180,904 GBP2024-12-31
2,039,391 GBP2023-12-31
Equity
Called up share capital
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,177,904 GBP2024-12-31
2,036,391 GBP2023-12-31
Equity
2,180,904 GBP2024-12-31
2,039,391 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
Other than goodwill
10,457 GBP2023-12-31
Intangible Assets - Gross Cost
20,457 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,999 GBP2024-12-31
9,999 GBP2023-12-31
Other than goodwill
2,091 GBP2024-12-31
1,046 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
12,090 GBP2024-12-31
11,045 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,045 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,045 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Other than goodwill
8,366 GBP2024-12-31
9,411 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
48,669 GBP2024-12-31
42,292 GBP2023-12-31
Furniture and fittings
180,053 GBP2024-12-31
168,326 GBP2023-12-31
Motor vehicles
9,728 GBP2024-12-31
9,728 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
354,939 GBP2024-12-31
336,835 GBP2023-12-31
Land and buildings, Long leasehold
116,489 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,663 GBP2024-12-31
29,749 GBP2023-12-31
Furniture and fittings
136,431 GBP2024-12-31
120,000 GBP2023-12-31
Motor vehicles
9,727 GBP2024-12-31
9,727 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
284,100 GBP2024-12-31
256,915 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,914 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
16,431 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,185 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
13,210 GBP2024-12-31
Plant and equipment
14,006 GBP2024-12-31
12,543 GBP2023-12-31
Furniture and fittings
43,622 GBP2024-12-31
48,326 GBP2023-12-31
Motor vehicles
1 GBP2024-12-31
1 GBP2023-12-31
Merchandise
520,552 GBP2024-12-31
464,056 GBP2023-12-31
Value of work in progress
318,231 GBP2024-12-31
230,295 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
367,206 GBP2024-12-31
519,832 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
673,834 GBP2024-12-31
742,000 GBP2023-12-31
Other Debtors
Current
8,675 GBP2024-12-31
Prepayments
Current
118,477 GBP2024-12-31
62,955 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,168,192 GBP2024-12-31
1,324,787 GBP2023-12-31
Trade Creditors/Trade Payables
Current
344,720 GBP2024-12-31
148,046 GBP2023-12-31
Corporation Tax Payable
Current
240,417 GBP2024-12-31
136,060 GBP2023-12-31
Other Taxation & Social Security Payable
Current
21,508 GBP2024-12-31
19,833 GBP2023-12-31
Other Creditors
Current
226,652 GBP2024-12-31
131,136 GBP2023-12-31
Accrued Liabilities
Current
64,954 GBP2024-12-31
47,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
81,278 GBP2024-12-31
83,871 GBP2023-12-31
Between one and five year
117,333 GBP2024-12-31
181,226 GBP2023-12-31
All periods
198,611 GBP2024-12-31
265,097 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,060 GBP2024-12-31
21,540 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2024-12-31