28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
9,412 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
79,920 GBP2023-12-31
108,349 GBP2022-12-31
Fixed Assets
89,332 GBP2023-12-31
108,350 GBP2022-12-31
Total Inventories
694,351 GBP2023-12-31
635,048 GBP2022-12-31
Debtors
1,324,787 GBP2023-12-31
1,181,884 GBP2022-12-31
Cash at bank and in hand
474,326 GBP2023-12-31
1,079,508 GBP2022-12-31
Current Assets
2,493,464 GBP2023-12-31
2,896,440 GBP2022-12-31
Creditors
Current
521,865 GBP2023-12-31
741,449 GBP2022-12-31
Net Current Assets/Liabilities
1,971,599 GBP2023-12-31
2,154,991 GBP2022-12-31
Total Assets Less Current Liabilities
2,060,931 GBP2023-12-31
2,263,341 GBP2022-12-31
Net Assets/Liabilities
2,039,391 GBP2023-12-31
2,239,830 GBP2022-12-31
Equity
Called up share capital
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,036,391 GBP2023-12-31
2,236,830 GBP2022-12-31
Equity
2,039,391 GBP2023-12-31
2,239,830 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Intangible Assets - Gross Cost
20,457 GBP2023-12-31
10,000 GBP2022-12-31
Other than goodwill
10,457 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
9,999 GBP2023-12-31
9,999 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
11,045 GBP2023-12-31
9,999 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,046 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,046 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,046 GBP2023-12-31
Intangible Assets
Net goodwill
1 GBP2023-12-31
1 GBP2022-12-31
Other than goodwill
9,411 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
42,292 GBP2023-12-31
52,729 GBP2022-12-31
Furniture and fittings
168,326 GBP2023-12-31
163,619 GBP2022-12-31
Motor vehicles
9,728 GBP2023-12-31
9,728 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
336,835 GBP2023-12-31
339,415 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-10,437 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,307 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-11,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,749 GBP2023-12-31
27,357 GBP2022-12-31
Furniture and fittings
120,000 GBP2023-12-31
103,709 GBP2022-12-31
Motor vehicles
9,727 GBP2023-12-31
9,727 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
256,915 GBP2023-12-31
231,066 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,958 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,487 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,611 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,566 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-196 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,762 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
12,543 GBP2023-12-31
25,372 GBP2022-12-31
Furniture and fittings
48,326 GBP2023-12-31
59,910 GBP2022-12-31
Motor vehicles
1 GBP2023-12-31
1 GBP2022-12-31
Merchandise
464,056 GBP2023-12-31
456,527 GBP2022-12-31
Value of work in progress
230,295 GBP2023-12-31
178,521 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
519,832 GBP2023-12-31
459,210 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
742,000 GBP2023-12-31
675,529 GBP2022-12-31
Prepayments
Current
62,955 GBP2023-12-31
47,145 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,324,787 GBP2023-12-31
1,181,884 GBP2022-12-31
Trade Creditors/Trade Payables
Current
148,046 GBP2023-12-31
270,087 GBP2022-12-31
Amounts owed to group undertakings
Current
2,824 GBP2022-12-31
Corporation Tax Payable
Current
136,060 GBP2023-12-31
129,370 GBP2022-12-31
Other Taxation & Social Security Payable
Current
19,833 GBP2023-12-31
25,050 GBP2022-12-31
Other Creditors
Current
131,136 GBP2023-12-31
167,411 GBP2022-12-31
Accrued Liabilities
Current
47,000 GBP2023-12-31
133,347 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,871 GBP2023-12-31
81,126 GBP2022-12-31
Between one and five year
181,226 GBP2023-12-31
236,212 GBP2022-12-31
All periods
265,097 GBP2023-12-31
317,338 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,540 GBP2023-12-31
23,511 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,000 shares2023-12-31