28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
19,951,000 GBP2021-01-01 ~ 2021-12-31
16,754,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-15,506,000 GBP2021-01-01 ~ 2021-12-31
-12,444,000 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
4,445,000 GBP2021-01-01 ~ 2021-12-31
4,310,000 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-2,257,000 GBP2021-01-01 ~ 2021-12-31
-1,626,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-409,000 GBP2021-01-01 ~ 2021-12-31
-192,000 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,779,000 GBP2021-01-01 ~ 2021-12-31
2,492,000 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,000 GBP2021-01-01 ~ 2021-12-31
91,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,784,000 GBP2021-01-01 ~ 2021-12-31
2,583,000 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
227,000 GBP2021-01-01 ~ 2021-12-31
-223,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
1,287,000 GBP2021-12-31
1,383,000 GBP2020-12-31
Fixed Assets
1,287,000 GBP2021-12-31
1,383,000 GBP2020-12-31
Total Inventories
3,399,000 GBP2021-12-31
2,386,000 GBP2020-12-31
Debtors
10,425,000 GBP2021-12-31
10,681,000 GBP2020-12-31
Cash at bank and in hand
1,408,000 GBP2021-12-31
1,173,000 GBP2020-12-31
Current Assets
15,232,000 GBP2021-12-31
14,240,000 GBP2020-12-31
Net Current Assets/Liabilities
17,913,000 GBP2021-12-31
12,188,000 GBP2020-12-31
Total Assets Less Current Liabilities
19,200,000 GBP2021-12-31
13,571,000 GBP2020-12-31
Net Assets/Liabilities
17,755,000 GBP2021-12-31
12,753,000 GBP2020-12-31
Equity
Called up share capital
1,000,000 GBP2021-12-31
1,000,000 GBP2020-12-31
Retained earnings (accumulated losses)
16,755,000 GBP2021-12-31
11,753,000 GBP2020-12-31
Equity
17,755,000 GBP2021-12-31
12,753,000 GBP2020-12-31
Average Number of Employees
692021-01-01 ~ 2021-12-31
682020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,211,000 GBP2021-12-31
5,179,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
704,000 GBP2021-12-31
604,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
5,915,000 GBP2021-12-31
5,783,000 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-51,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-51,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,040,000 GBP2021-12-31
3,819,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
588,000 GBP2021-12-31
581,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,628,000 GBP2021-12-31
4,400,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
272,000 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
7,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
279,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-51,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1,171,000 GBP2021-12-31
1,360,000 GBP2020-12-31
Tools/Equipment for furniture and fittings
116,000 GBP2021-12-31
23,000 GBP2020-12-31
Other types of inventories not specified separately
3,399,000 GBP2021-12-31
2,386,000 GBP2020-12-31
Trade Debtors/Trade Receivables
9,552,000 GBP2021-12-31
9,959,000 GBP2020-12-31
Prepayments/Accrued Income
144,000 GBP2021-12-31
307,000 GBP2020-12-31
Other Debtors
729,000 GBP2021-12-31
415,000 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,831,000 GBP2021-12-31
1,646,000 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
74,000 GBP2021-12-31
73,000 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
513,000 GBP2021-12-31
333,000 GBP2020-12-31