Average Number of Employees
742024-01-01 ~ 2024-12-31
532023-01-01 ~ 2023-12-31
Turnover/Revenue
10,735,694 GBP2024-01-01 ~ 2024-12-31
8,690,354 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,060,525 GBP2024-01-01 ~ 2024-12-31
-5,764,090 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,675,169 GBP2024-01-01 ~ 2024-12-31
2,926,264 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,894,390 GBP2024-01-01 ~ 2024-12-31
-2,492,665 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,163,328 GBP2024-01-01 ~ 2024-12-31
433,599 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,225 GBP2024-01-01 ~ 2024-12-31
3,745 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,072 GBP2024-01-01 ~ 2024-12-31
-2,864 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,183,481 GBP2024-01-01 ~ 2024-12-31
434,480 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
93,800 GBP2024-01-01 ~ 2024-12-31
-35,348 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
4,777,529 GBP2024-12-31
3,500,248 GBP2023-12-31
3,101,116 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,277,281 GBP2024-01-01 ~ 2024-12-31
399,132 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
405,784 GBP2024-12-31
Property, Plant & Equipment
113,771 GBP2024-12-31
114,102 GBP2023-12-31
Fixed Assets
519,555 GBP2024-12-31
114,102 GBP2023-12-31
Debtors
Current
4,158,789 GBP2024-12-31
3,136,767 GBP2023-12-31
Cash at bank and in hand
2,593,304 GBP2024-12-31
1,796,743 GBP2023-12-31
Current Assets
6,752,093 GBP2024-12-31
4,933,510 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,169,117 GBP2024-12-31
Net Current Assets/Liabilities
4,582,976 GBP2024-12-31
3,725,831 GBP2023-12-31
Total Assets Less Current Liabilities
5,102,531 GBP2024-12-31
3,839,933 GBP2023-12-31
Net Assets/Liabilities
5,102,531 GBP2024-12-31
3,825,250 GBP2023-12-31
Equity
Called up share capital
325,002 GBP2024-12-31
325,002 GBP2023-12-31
Equity
5,102,531 GBP2024-12-31
3,825,250 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
473,375 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
67,591 GBP2024-12-31
Intangible Assets
Development expenditure
405,784 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,801 GBP2024-12-31
53,867 GBP2023-12-31
Computers
315,474 GBP2024-12-31
250,811 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
366,275 GBP2024-12-31
304,678 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,066 GBP2024-01-01 ~ 2024-12-31
Computers
-14,741 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-17,807 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
31,893 GBP2023-12-31
Computers
158,683 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
190,576 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,512 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
66,456 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
71,968 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,012 GBP2024-01-01 ~ 2024-12-31
Computers
-8,028 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
35,393 GBP2024-12-31
Computers
217,111 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,504 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
15,408 GBP2024-12-31
21,974 GBP2023-12-31
Computers
98,363 GBP2024-12-31
92,128 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
885,735 GBP2024-12-31
1,085,320 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,429,117 GBP2024-12-31
1,152,273 GBP2023-12-31
Other Debtors
Current
308 GBP2023-12-31
Prepayments/Accrued Income
Current
174,401 GBP2024-12-31
134,067 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
285,382 GBP2024-12-31
145,115 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
21,400 GBP2024-12-31
Trade Creditors/Trade Payables
Current
300,362 GBP2024-12-31
213,370 GBP2023-12-31
Amounts owed to group undertakings
Current
15,722 GBP2024-12-31
52,730 GBP2023-12-31
Corporation Tax Payable
Current
120,916 GBP2023-12-31
Taxation/Social Security Payable
Current
474,303 GBP2024-12-31
325,512 GBP2023-12-31
Other Creditors
Current
6,403 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,179,094 GBP2024-12-31
404,882 GBP2023-12-31
Creditors
Current
2,169,117 GBP2024-12-31
1,207,679 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,716 GBP2024-12-31
873 GBP2023-12-31
Between one and five year
1,703 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,419 GBP2024-12-31
873 GBP2023-12-31