(expand)Administrative Expenses
1,730,138 GBP2023-04-01 ~ 2024-03-31
1,687,606 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,222,662 GBP2023-04-01 ~ 2024-03-31
1,314,869 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,868 GBP2023-04-01 ~ 2024-03-31
75 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
120,528 GBP2023-04-01 ~ 2024-03-31
94,118 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,106,002 GBP2023-04-01 ~ 2024-03-31
1,220,826 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
423,649 GBP2023-04-01 ~ 2024-03-31
248,710 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
682,353 GBP2023-04-01 ~ 2024-03-31
972,116 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
810,758 GBP2023-04-01 ~ 2024-03-31
992,919 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,792,117 GBP2024-03-31
5,007,019 GBP2023-03-31
Total Inventories
34,760 GBP2024-03-31
34,760 GBP2023-03-31
Debtors
5,403,465 GBP2024-03-31
5,120,549 GBP2023-03-31
Cash at bank and in hand
892,091 GBP2024-03-31
202,092 GBP2023-03-31
Current Assets
6,330,316 GBP2024-03-31
5,357,401 GBP2023-03-31
Creditors
Current
4,727,324 GBP2024-03-31
3,504,797 GBP2023-03-31
Net Current Assets/Liabilities
1,602,992 GBP2024-03-31
1,852,604 GBP2023-03-31
Total Assets Less Current Liabilities
5,395,109 GBP2024-03-31
6,859,623 GBP2023-03-31
Net Assets/Liabilities
3,524,806 GBP2024-03-31
4,119,748 GBP2023-03-31
Equity
Called up share capital
20,000 GBP2024-03-31
20,000 GBP2023-03-31
20,000 GBP2022-03-31
Revaluation reserve
673,520 GBP2023-03-31
652,717 GBP2022-03-31
Retained earnings (accumulated losses)
3,504,806 GBP2024-03-31
3,426,228 GBP2023-03-31
3,056,162 GBP2022-03-31
Equity
3,524,806 GBP2024-03-31
4,119,748 GBP2023-03-31
3,728,879 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,405,700 GBP2023-04-01 ~ 2024-03-31
-602,050 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,405,700 GBP2023-04-01 ~ 2024-03-31
-602,050 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,484,278 GBP2023-04-01 ~ 2024-03-31
972,116 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,877,827 GBP2023-04-01 ~ 2024-03-31
3,981,711 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
401,499 GBP2023-04-01 ~ 2024-03-31
425,264 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
269,745 GBP2023-04-01 ~ 2024-03-31
210,652 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,549,071 GBP2023-04-01 ~ 2024-03-31
4,617,627 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1142023-04-01 ~ 2024-03-31
1192022-04-01 ~ 2023-03-31
Director Remuneration
96,000 GBP2023-04-01 ~ 2024-03-31
101,227 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
381,758 GBP2023-04-01 ~ 2024-03-31
306,154 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
407,837 GBP2023-04-01 ~ 2024-03-31
62,066 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
276,501 GBP2023-04-01 ~ 2024-03-31
231,957 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,405,700 GBP2023-04-01 ~ 2024-03-31
602,050 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,100,000 GBP2023-03-31
Plant and equipment
258,802 GBP2024-03-31
286,476 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,100,000 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-27,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,801 GBP2024-03-31
286,475 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,054 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Short leasehold
19,920 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-22,054 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
-27,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
1 GBP2024-03-31
1 GBP2023-03-31
Land and buildings
1,100,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
120,631 GBP2024-03-31
180,441 GBP2023-03-31
Motor vehicles
8,087,510 GBP2024-03-31
7,946,350 GBP2023-03-31
Computers
46,551 GBP2024-03-31
122,924 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,787,227 GBP2024-03-31
9,909,924 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-59,810 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-670,933 GBP2023-04-01 ~ 2024-03-31
Computers
-76,373 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,934,790 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
120,630 GBP2024-03-31
180,440 GBP2023-03-31
Motor vehicles
4,349,731 GBP2024-03-31
4,113,589 GBP2023-03-31
Computers
46,551 GBP2024-03-31
122,924 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,995,110 GBP2024-03-31
4,902,905 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
814,865 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
856,839 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-59,810 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-578,723 GBP2023-04-01 ~ 2024-03-31
Computers
-76,373 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-764,634 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
1 GBP2024-03-31
1 GBP2023-03-31
Motor vehicles
3,737,779 GBP2024-03-31
3,832,761 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
558,686 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
475,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
2,408,615 GBP2024-03-31
2,513,492 GBP2023-03-31
Merchandise
34,760 GBP2024-03-31
34,760 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,268,721 GBP2024-03-31
2,323,024 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,841,597 GBP2024-03-31
2,504,597 GBP2023-03-31
Other Debtors
Current
3,426 GBP2024-03-31
1,465 GBP2023-03-31
Prepayments/Accrued Income
Current
278,571 GBP2024-03-31
233,505 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
5,403,465 GBP2024-03-31
Current, Amounts falling due within one year
5,120,549 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
2,054,535 GBP2024-03-31
1,309,090 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
705,600 GBP2024-03-31
668,098 GBP2023-03-31
Trade Creditors/Trade Payables
Current
768,590 GBP2024-03-31
684,965 GBP2023-03-31
Corporation Tax Payable
Current
407,837 GBP2024-03-31
62,066 GBP2023-03-31
Other Taxation & Social Security Payable
Current
107,039 GBP2024-03-31
95,170 GBP2023-03-31
Other Creditors
Current
142,371 GBP2024-03-31
87,868 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
44,886 GBP2024-03-31
171,952 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
501,148 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
794,462 GBP2024-03-31
1,101,606 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
189,315 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,309,090 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
58,270 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
794,462 GBP2024-03-31
1,101,606 GBP2023-03-31
hire purchase agreements
1,500,062 GBP2024-03-31
1,769,704 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
283,743 GBP2024-03-31
283,743 GBP2023-03-31
Between one and five year
1,134,972 GBP2024-03-31
1,134,972 GBP2023-03-31
More than five year
283,743 GBP2024-03-31
567,486 GBP2023-03-31
All periods
1,702,458 GBP2024-03-31
1,986,201 GBP2023-03-31
Bank Overdrafts
Secured
1,592,338 GBP2024-03-31
1,119,775 GBP2023-03-31
Bank Borrowings
Secured
462,197 GBP2024-03-31
690,463 GBP2023-03-31
Total Borrowings
Secured
3,554,597 GBP2024-03-31
3,579,942 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
827,841 GBP2024-03-31
937,121 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
16,000 shares2024-03-31
Class 4 ordinary share
4,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
682,353 GBP2023-04-01 ~ 2024-03-31