Average Number of Employees
22021-01-01 ~ 2021-12-31
22020-01-01 ~ 2020-12-31
Property, Plant & Equipment
2,610,942 GBP2021-12-31
2,611,075 GBP2020-12-31
Fixed Assets - Investments
1,047,931 GBP2021-12-31
749,943 GBP2020-12-31
Fixed Assets
3,658,873 GBP2021-12-31
3,361,018 GBP2020-12-31
Debtors
Current
570,047 GBP2021-12-31
607,788 GBP2020-12-31
Cash at bank and in hand
294,596 GBP2021-12-31
231,009 GBP2020-12-31
Current Assets
864,643 GBP2021-12-31
838,797 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-136,184 GBP2021-12-31
-127,892 GBP2020-12-31
Net Current Assets/Liabilities
728,459 GBP2021-12-31
710,905 GBP2020-12-31
Total Assets Less Current Liabilities
4,387,332 GBP2021-12-31
4,071,923 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-66,996 GBP2021-12-31
-125,833 GBP2020-12-31
Net Assets/Liabilities
3,828,596 GBP2021-12-31
3,630,333 GBP2020-12-31
Equity
Called up share capital
101 GBP2021-12-31
101 GBP2020-12-31
101 GBP2020-01-01
Revaluation reserve
3,724,747 GBP2021-12-31
3,724,747 GBP2020-12-31
3,724,747 GBP2020-01-01
Retained earnings (accumulated losses)
103,748 GBP2021-12-31
-94,515 GBP2020-12-31
-139,346 GBP2020-01-01
Equity
3,828,596 GBP2021-12-31
3,630,333 GBP2020-12-31
3,585,502 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
198,263 GBP2021-01-01 ~ 2021-12-31
44,831 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
198,263 GBP2021-01-01 ~ 2021-12-31
44,831 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252021-01-01 ~ 2021-12-31
Furniture and fittings
152021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
2,610,190 GBP2021-12-31
2,610,190 GBP2020-12-31
Motor vehicles
5,287 GBP2021-12-31
5,287 GBP2020-12-31
Furniture and fittings
30,787 GBP2021-12-31
30,787 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
2,646,264 GBP2021-12-31
2,646,264 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,287 GBP2020-12-31
Furniture and fittings
29,902 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,189 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
133 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
133 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,287 GBP2021-12-31
Furniture and fittings
30,035 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,322 GBP2021-12-31
Property, Plant & Equipment
Buildings
2,610,190 GBP2021-12-31
2,610,190 GBP2020-12-31
Furniture and fittings
752 GBP2021-12-31
885 GBP2020-12-31
Land and buildings
2,610,190 GBP2021-12-31
2,610,190 GBP2020-12-31
Investments in Subsidiaries
51,990 GBP2021-12-31
51,990 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
6,000 GBP2021-12-31
6,000 GBP2020-12-31
Other Debtors
Current
5,571 GBP2021-12-31
43,312 GBP2020-12-31
Cash and Cash Equivalents
294,596 GBP2021-12-31
231,009 GBP2020-12-31
Bank Borrowings
Current
20,000 GBP2021-12-31
29,667 GBP2020-12-31
Other Remaining Borrowings
Current
19,800 GBP2021-12-31
19,800 GBP2020-12-31
Trade Creditors/Trade Payables
Current
22,292 GBP2021-12-31
10,825 GBP2020-12-31
Amounts owed to group undertakings
Current
51,990 GBP2021-12-31
51,990 GBP2020-12-31
Corporation Tax Payable
Current
7,692 GBP2021-12-31
Taxation/Social Security Payable
Current
603 GBP2021-12-31
1,802 GBP2020-12-31
Other Creditors
Current
13,807 GBP2021-12-31
13,808 GBP2020-12-31
Creditors
Current
136,184 GBP2021-12-31
127,892 GBP2020-12-31
Bank Borrowings
Non-current
66,996 GBP2021-12-31
125,833 GBP2020-12-31
Creditors
Non-current
66,996 GBP2021-12-31
125,833 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2021-12-31
29,667 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
39,800 GBP2021-12-31
49,467 GBP2020-12-31
Bank Borrowings
Non-current, Between two and five year
46,996 GBP2021-12-31
Between two and five year, Non-current
87,833 GBP2020-12-31
Total Borrowings
106,796 GBP2021-12-31
175,300 GBP2020-12-31
Net Deferred Tax Liability/Asset
-491,740 GBP2021-12-31
-315,757 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-175,983 GBP2021-01-01 ~ 2021-12-31