Cost of Sales
-13,725,000 GBP2023-04-01 ~ 2023-12-31
-20,038,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,611,000 GBP2023-04-01 ~ 2023-12-31
-9,491,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
128,000 GBP2023-04-01 ~ 2023-12-31
230,000 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2023-12-31
-4,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,214,000 GBP2023-04-01 ~ 2023-12-31
1,504,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
993,000 GBP2023-04-01 ~ 2023-12-31
1,666,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
993,000 GBP2023-04-01 ~ 2023-12-31
1,666,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,361,000 GBP2023-12-31
2,363,000 GBP2023-03-31
Debtors
9,100,000 GBP2023-12-31
21,078,000 GBP2023-03-31
Cash at bank and in hand
1,251,000 GBP2023-12-31
6,000 GBP2023-03-31
Current Assets
16,564,000 GBP2023-12-31
27,250,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-12,507,000 GBP2023-12-31
-4,646,000 GBP2023-03-31
Net Current Assets/Liabilities
4,057,000 GBP2023-12-31
22,604,000 GBP2023-03-31
Total Assets Less Current Liabilities
6,418,000 GBP2023-12-31
24,967,000 GBP2023-03-31
Equity
Called up share capital
1,536,000 GBP2023-12-31
1,536,000 GBP2023-03-31
1,536,000 GBP2022-03-31
Share premium
4,058,000 GBP2023-12-31
4,058,000 GBP2023-03-31
4,058,000 GBP2022-03-31
Retained earnings (accumulated losses)
824,000 GBP2023-12-31
19,373,000 GBP2023-03-31
17,707,000 GBP2022-03-31
Equity
6,418,000 GBP2023-12-31
24,967,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
993,000 GBP2023-04-01 ~ 2023-12-31
1,666,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-19,542,000 GBP2023-04-01 ~ 2023-12-31
Audit Fees/Expenses
46,000 GBP2023-04-01 ~ 2023-12-31
66,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1872023-04-01 ~ 2023-12-31
2002022-04-01 ~ 2023-03-31
Wages/Salaries
5,826,000 GBP2023-04-01 ~ 2023-12-31
8,211,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
532,000 GBP2023-04-01 ~ 2023-12-31
739,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,003,000 GBP2023-04-01 ~ 2023-12-31
9,792,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
0 GBP2023-04-01 ~ 2023-12-31
236,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
90,000 GBP2023-04-01 ~ 2023-12-31
18,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,487,000 GBP2023-12-31
4,236,000 GBP2023-03-31
Plant and equipment
10,295,000 GBP2023-12-31
9,949,000 GBP2023-03-31
Furniture and fittings
7,520,000 GBP2023-12-31
7,486,000 GBP2023-03-31
Motor vehicles
52,000 GBP2023-12-31
52,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
22,354,000 GBP2023-12-31
21,723,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,713,000 GBP2023-12-31
3,602,000 GBP2023-03-31
Plant and equipment
8,867,000 GBP2023-12-31
8,402,000 GBP2023-03-31
Furniture and fittings
7,361,000 GBP2023-12-31
7,304,000 GBP2023-03-31
Motor vehicles
52,000 GBP2023-12-31
52,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,993,000 GBP2023-12-31
19,360,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
111,000 GBP2023-04-01 ~ 2023-12-31
Plant and equipment
465,000 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
57,000 GBP2023-04-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
633,000 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
774,000 GBP2023-12-31
634,000 GBP2023-03-31
Plant and equipment
1,428,000 GBP2023-12-31
1,547,000 GBP2023-03-31
Furniture and fittings
159,000 GBP2023-12-31
182,000 GBP2023-03-31
Motor vehicles
0 GBP2023-12-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
1,001,000 GBP2023-12-31
994,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,129,000 GBP2023-12-31
4,563,000 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
47,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,867,000 GBP2023-12-31
15,381,000 GBP2023-03-31
Other Debtors
Current
552,000 GBP2023-12-31
298,000 GBP2023-03-31
Prepayments/Accrued Income
Current
301,000 GBP2023-12-31
382,000 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,849,000 GBP2023-12-31
20,671,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,094,000 GBP2023-12-31
1,330,000 GBP2023-03-31
Amounts owed to group undertakings
Current
7,874,000 GBP2023-12-31
86,000 GBP2023-03-31
Corporation Tax Payable
Current
229,000 GBP2023-12-31
0 GBP2023-03-31
Other Creditors
Current
2,000 GBP2023-12-31
0 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,308,000 GBP2023-12-31
3,230,000 GBP2023-03-31
Creditors
Current
12,507,000 GBP2023-12-31
4,646,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
308,000 GBP2023-12-31
308,000 GBP2023-03-31
Between two and five year
1,230,000 GBP2023-12-31
1,230,000 GBP2023-03-31
More than five year
304,000 GBP2023-12-31
536,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,842,000 GBP2023-12-31
2,074,000 GBP2023-03-31