Average Number of Employees
432023-04-01 ~ 2024-03-31
452022-04-01 ~ 2023-03-31
Profit/Loss
2,272,478 GBP2023-04-01 ~ 2024-03-31
2,493,270 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,275 GBP2024-03-31
6,901 GBP2023-03-31
Turnover/Revenue
19,147,331 GBP2023-04-01 ~ 2024-03-31
17,419,851 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
14,590,183 GBP2023-04-01 ~ 2024-03-31
12,913,482 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,557,148 GBP2023-04-01 ~ 2024-03-31
4,506,369 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,627,758 GBP2023-04-01 ~ 2024-03-31
1,476,287 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,063,494 GBP2023-04-01 ~ 2024-03-31
3,103,920 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,063,494 GBP2023-04-01 ~ 2024-03-31
3,103,920 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
791,016 GBP2023-04-01 ~ 2024-03-31
610,650 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,272,478 GBP2023-04-01 ~ 2024-03-31
2,493,270 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
40,972 GBP2024-03-31
50,822 GBP2023-03-31
Total Inventories
64,593 GBP2024-03-31
69,773 GBP2023-03-31
Debtors
5,658,089 GBP2024-03-31
7,547,848 GBP2023-03-31
Cash at bank and in hand
1,618,363 GBP2024-03-31
2,603,612 GBP2023-03-31
Current Assets
7,341,045 GBP2024-03-31
10,221,233 GBP2023-03-31
Creditors
Amounts falling due within one year
5,050,098 GBP2024-03-31
6,910,988 GBP2023-03-31
Net Current Assets/Liabilities
2,290,947 GBP2024-03-31
3,310,245 GBP2023-03-31
Total Assets Less Current Liabilities
2,331,919 GBP2024-03-31
3,361,067 GBP2023-03-31
Net Assets/Liabilities
2,326,644 GBP2024-03-31
3,354,166 GBP2023-03-31
Equity
Called up share capital
52,630 GBP2024-03-31
52,630 GBP2023-03-31
52,630 GBP2022-03-31
Share premium
10,370 GBP2024-03-31
10,370 GBP2023-03-31
10,370 GBP2022-03-31
Retained earnings (accumulated losses)
2,263,644 GBP2024-03-31
3,291,166 GBP2023-03-31
1,847,896 GBP2022-03-31
Equity
2,326,644 GBP2024-03-31
3,354,166 GBP2023-03-31
1,910,896 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,272,478 GBP2023-04-01 ~ 2024-03-31
2,493,270 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,272,478 GBP2023-04-01 ~ 2024-03-31
2,493,270 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,300,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,300,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,300,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-3,300,000 GBP2023-04-01 ~ 2024-03-31
-1,050,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
10,243 GBP2023-04-01 ~ 2024-03-31
6,074 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-04-01 ~ 2024-03-31
Furniture and fittings
20.002023-04-01 ~ 2024-03-31
Motor vehicles
25.002023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
122023-04-01 ~ 2024-03-31
132022-04-01 ~ 2023-03-31
Wages/Salaries
2,275,263 GBP2023-04-01 ~ 2024-03-31
2,255,385 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
302,006 GBP2023-04-01 ~ 2024-03-31
280,400 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,526 GBP2023-04-01 ~ 2024-03-31
32,924 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,612,795 GBP2023-04-01 ~ 2024-03-31
2,568,709 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
169,000 GBP2023-04-01 ~ 2024-03-31
215,584 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,626 GBP2023-04-01 ~ 2024-03-31
1,092 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
765,874 GBP2023-04-01 ~ 2024-03-31
589,745 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
3,300,000 GBP2023-04-01 ~ 2024-03-31
1,050,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,795 GBP2024-03-31
6,795 GBP2023-03-31
Furniture and fittings
21,958 GBP2024-03-31
21,565 GBP2023-03-31
Motor vehicles
64,233 GBP2024-03-31
64,233 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
92,986 GBP2024-03-31
92,593 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,819 GBP2024-03-31
5,575 GBP2023-03-31
Furniture and fittings
16,239 GBP2024-03-31
14,809 GBP2023-03-31
Motor vehicles
29,956 GBP2024-03-31
21,387 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,014 GBP2024-03-31
41,771 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
244 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,430 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
8,569 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,243 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
976 GBP2024-03-31
1,220 GBP2023-03-31
Furniture and fittings
5,719 GBP2024-03-31
6,756 GBP2023-03-31
Motor vehicles
34,277 GBP2024-03-31
42,846 GBP2023-03-31
Raw Materials
64,593 GBP2024-03-31
69,773 GBP2023-03-31
Prepayments/Accrued Income
2,517 GBP2023-03-31
Amount of corporation tax that is recoverable
126,500 GBP2024-03-31
Other Debtors
800,707 GBP2024-03-31
340,240 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,456,837 GBP2024-03-31
2,318,754 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,026,341 GBP2024-03-31
3,691,653 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
272,929 GBP2024-03-31
727,489 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
113,446 GBP2024-03-31
94,718 GBP2023-03-31
Amounts owed to directors
Amounts falling due within one year
25 GBP2024-03-31
25 GBP2023-03-31
Other Creditors
Amounts falling due within one year
171,801 GBP2024-03-31
74,669 GBP2023-03-31
Deferred Tax Liabilities
5,275 GBP2024-03-31
6,901 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Class 2 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
50,000 shares2023-03-31
Class 2 ordinary share
2,630 shares2024-03-31
2,630 shares2023-03-31